Company Valuation: Instituto Rosenbusch S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 489.8 468.5 549.4 2,726 5,196 10,243
Change - -4.35% 17.27% 396.12% 90.63% 97.13%
Enterprise Value (EV) 1 597 602.5 787.7 3,369 6,059 10,981
Change - 0.92% 30.75% 327.65% 79.86% 81.22%
P/E -28.8x -23.9x -67.8x 4.84x -3.67x -2.23x
PBR 3.76x 2.65x 1.51x 1.42x 1.83x -12.8x
PEG - -1.6x 1.2x -0x 0x -0x
Capitalization / Revenue 0.88x 0.6x 0.4x 0.6x 0.63x 1.6x
EV / Revenue 1.07x 0.77x 0.57x 0.74x 0.73x 1.71x
EV / EBITDA 7.27x 13.5x 2.48x 27.5x 2.98x -3.46x
EV / EBIT 9.38x 28x 2.95x 213x 3.24x -3.26x
EV / FCF 7.75x -15.3x 5.1x -3.01x 2.12x 6.74x
FCF Yield 12.9% -6.52% 19.6% -33.2% 47.2% 14.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3993 -0.4595 -0.1901 13.22 -33.28 -108
Distribution rate - - - - - -
Net sales 1 558.6 781.6 1,373 4,528 8,275 6,404
EBITDA 1 82.12 44.7 317.2 122.7 2,031 -3,177
EBIT 1 63.65 21.55 267.2 15.78 1,871 -3,369
Net income 1 -17.01 -19.57 -8.098 562.9 -1,417 -4,598
Net Debt 1 107.2 134 238.3 643.1 863.2 737.7
Reference price 2 11.50 11.00 12.90 64.00 122.00 240.50
Nbr of stocks (in thousands) 42,589 42,589 42,589 42,589 42,589 42,589
Announcement Date 4/5/21 3/13/22 3/20/23 3/27/24 4/7/25 4/9/26
1ARS in Million2ARS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.86M
41.24x13.94x30.97x0.48% 1,255B
38.96x6.55x18.42x2.01% 641B
36.79x8.37x17.26x2.42% 505B
21.08x5.12x12.75x2.56% 381B
95.75x5.88x25.02x2.35% 357B
22.88x5.88x14.19x2.73% 303B
24.26x4.85x13.68x1.8% 286B
29.25x7.46x13.36x2.19% 249B
-40.09x7.32x45.96x1.97% 208B
Average 30.01x 7.26x 21.29x 2.06% 418.52B
Weighted average by Cap. 35.93x 8.73x 22.53x 1.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Instituto Rosenbusch S.A.

Historical PBR trend

Valuation ratios - PBR - Instituto Rosenbusch S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Instituto Rosenbusch S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Instituto Rosenbusch S.A.

  1. Stock Market
  2. Stocks
  3. ROSE Stock
  4. Valuation Instituto Rosenbusch S.A.