Company Valuation: Insig AI Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026
Market Cap 1 26.64 14.06 18.55 22.96 17.81
Change - -47.21% 31.9% 23.8% -22.44%
Enterprise Value (EV) 1 26.2 16.07 20.05 24.36 19.65
Change - -38.67% 24.79% 21.5% -19.35%
P/E -7.59x -0.8x -1.07x -4.77x -9.42x
PBR 0.84x 0.9x 11.6x -15.5x -10.5x
PEG -0.2x -0x 0.1x 0.1x 0.1x
Capitalization / Revenue 15.6x 6.72x 50.1x 43.4x 23.2x
EV / Revenue 15.3x 7.68x 54.2x 46x 25.6x
EV / EBITDA -6.46x -3.44x -9.13x -14.7x -10.3x
EV / EBIT -6.32x -3.36x -8.74x -14.7x -10.3x
EV / FCF -11.2x -8.14x -21.5x -27.1x -16x
FCF Yield -8.9% -12.3% -4.66% -3.69% -6.23%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0356 -0.1789 -0.1591 -0.0408 -0.0151
Distribution rate - - - - -
Net sales 1 1.708 2.092 0.3699 0.5295 0.7686
EBITDA 1 -4.055 -4.671 -2.197 -1.655 -1.9
EBIT 1 -4.148 -4.789 -2.295 -1.658 -1.902
Net income 1 -4.198 -18.56 -15.93 -4.757 -1.855
Net Debt 1 -0.436 2.008 1.506 1.404 1.842
Reference price 2 0.2700 0.1425 0.1700 0.1950 0.1425
Nbr of stocks (in thousands) 98,653 98,676 109,095 117,745 124,962
Announcement Date 9/15/22 8/13/23 9/5/24 9/18/25 9/18/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.14M
22.87x3.72x13.04x2.91% 223B
23.04x4.84x11.86x0.72% 200B
15.68x1.78x9.18x3.02% 140B
-120.79x16.73x92.01x-.--% 111B
-511.15x36.29x149.08x-.--% 106B
16.07x2.9x11.18x5.01% 93.91B
22.61x5.86x14.38x2.51% 68.05B
15.19x2.22x9.42x5.13% 48.3B
24.75x2.06x13.03x1.26% 47.63B
Average -54.64x 8.49x 35.91x 2.28% 103.72B
Weighted average by Cap. -48.92x 8.31x 34.40x 2.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Insig AI Plc

Historical PBR trend

Valuation ratios - PBR - Insig AI Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Insig AI Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Insig AI Plc

  1. Stock Market
  2. Stocks
  3. WST Stock
  4. Valuation Insig AI Plc