Financials Ingersoll-Rand (India) Limited Bombay S.E.
Stocks
INGERRAND
INE177A01018
Industrial Machinery & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,442.75 INR | +2.95% |
|
+13.67% | +26.44% |
Projected Income Statement: Ingersoll-Rand (India) Limited
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net sales 1 | - | 13,363 | 13,924 | 16,385 | 18,707 |
| Change | - | - | 4.2% | 17.68% | 14.17% |
| EBITDA 1 | - | 3,405 | 3,334 | 3,990 | 4,733 |
| Change | - | - | -2.09% | 19.69% | 18.62% |
| EBIT | - | 3,234 | - | 3,756 | 4,469 |
| Change | - | - | - | - | 18.98% |
| Interest Paid 1 | - | -13.6 | -15 | -13 | -15 |
| Earnings before Tax (EBT) | - | 3,604 | - | 4,185 | 4,978 |
| Change | - | - | - | - | 18.95% |
| Net income | 2,224 | 2,675 | - | 3,118 | 3,708 |
| Change | - | 20.3% | - | - | 18.92% |
| Announcement Date | 5/28/24 | 5/30/25 | 5/29/26 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Ingersoll-Rand (India) Limited
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 5/28/24 | 5/30/25 | 5/29/26 | - | - |
Estimates
Cash Flow Forecast: Ingersoll-Rand (India) Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| CAPEX 1 | 489.5 | 771.8 | 200 | 200 |
| Change | - | 57.67% | -60% | 0% |
| Free Cash Flow (FCF) 1 | 2,161 | 1,950 | 2,786 | 3,439 |
| Change | - | -9.77% | 23.38% | 23.44% |
| Announcement Date | 5/30/25 | 5/29/26 | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: Ingersoll-Rand (India) Limited
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | 25.48% | 23.94% | 24.35% | 25.3% |
| EBIT Margin (%) | - | 24.2% | - | 22.92% | 23.89% |
| EBT Margin (%) | - | 26.97% | - | 25.54% | 26.61% |
| Net margin (%) | - | 20.02% | - | 19.03% | 19.82% |
| FCF margin (%) | - | 16.17% | 14.01% | 17% | 18.38% |
| FCF / Net Income (%) | - | 80.79% | - | 89.35% | 92.75% |
Profitability | |||||
| ROA | - | - | - | - | - |
| ROE | - | 44.98% | 43.24% | 48.9% | 52.2% |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | 3.66% | 5.54% | 1.22% | 1.07% |
| CAPEX / EBITDA (%) | - | 14.38% | 23.15% | 5.01% | 4.23% |
| CAPEX / FCF (%) | - | 22.65% | 39.58% | 7.18% | 5.82% |
Items per share | |||||
| Cash flow per share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Dividend per Share 1 | - | 25 | 20 | 85 | 85 |
| Change | - | - | -20% | 21.43% | 0% |
| Book Value Per Share 1 | - | 193 | - | 208.8 | 241.3 |
| Change | - | - | - | - | 15.57% |
| EPS 1 | - | 84.75 | - | 98.8 | 117.5 |
| Change | - | - | - | - | 18.93% |
| Nbr of stocks (in thousands) | - | 31,568 | 31,568 | 31,568 | 31,568 |
| Announcement Date | - | 5/30/25 | 5/29/26 | - | - |
1INR
Estimates
| 2026 | 2027 * | |
|---|---|---|
| P/E Ratio | - | 44.9x |
| PBR | - | 21.2x |
| EV / Sales | 7.91x | 8.55x |
| Yield | 0.57% | 1.92% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- INGERRAND Stock
- INGERRAND Stock
- Financials Ingersoll-Rand (India) Limited
Select your edition
All financial news and data tailored to specific country editions
