Company Valuation: Ingersoll-Rand (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 116,181 112,917 126,304 - -
Change - -2.81% 11.86% - -
Enterprise Value (EV) 116,181 112,917 126,304 126,304 126,304
Change - -2.81% 11.86% 0% 0%
P/E Ratio - 42.2x - 40.5x 34.1x
PBR - 18.5x - 19.2x 16.6x
PEG - - - - 1.8x
Capitalization / Revenue - 8.45x 7.91x 7.71x 6.75x
EV / Revenue - 0x 8.43x 7.71x 6.75x
EV / EBITDA - 0x 34.9x 31.7x 26.7x
EV / EBIT - - - 33,627,148x 28,262,154x
EV / FCF - 0x 55.9x 45.3x 36.7x
FCF Yield - 1.91% 1.79% 2.21% 2.72%
Dividend per Share 2 - 25 70 85 85
Rate of return - 0.7% 1.75% 2.12% 2.12%
EPS 2 - 84.75 - 98.8 117.5
Distribution rate - 29.5% - 86% 72.3%
Net sales 1 - 13,363 13,924 16,385 18,707
EBITDA 1 - 3,405 3,334 3,990 4,733
EBIT - 3,234 - 3,756 4,469
Net income 2,224 2,675 - 3,118 3,708
Net Debt - - - - -
Reference price 2 3,680.35 3,576.95 4,001.00 4,001.00 4,001.00
Nbr of stocks (in thousands) 31,568 31,568 31,568 - -
Announcement Date 5/28/24 5/30/25 5/29/26 - -
1INR in Million2INR
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
31.42x4.97x18.62x1.77% 89.5B
42.32x - - - 3.85B
24.18x4.07x15.35x1.73% 2.13B
45.79x4.69x32.27x0.51% 1.96B
15.7x1.38x9.4x3.99% 1.88B
42.96x - - 0.45% 1.07B
Average 33.73x 3.78x 18.91x 1.69% 16.73B
Weighted average by Cap. 31.79x 4.88x 18.65x 1.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INGERRAND Stock
  4. 500210 Stock
  5. Valuation Ingersoll-Rand (India) Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!