Company Valuation: Ingersoll-Rand (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 116,181 112,917 110,134 145,364 -
Change - -2.81% -2.46% 31.99% -
Enterprise Value (EV) 116,181 112,917 110,134 145,364 145,364
Change - -2.81% -2.46% 31.99% 0%
P/E - 42.2x - 46.2x 38.5x
PBR - 18.5x - 22x 18.8x
PEG - - - - 1.9x
Capitalization / Revenue - 8.45x 7.91x 8.79x 7.63x
EV / Revenue - 0x 0x 8.79x 7.63x
EV / EBITDA - 0x 0x 36.1x 30.2x
EV / EBIT - 0x - 38.3x 31.9x
EV / FCF - 0x 0x 46.4x 42.9x
FCF Yield - 1.91% 1.77% 2.15% 2.33%
Dividend per Share 2 - 25 20 85 85
Rate of return - 0.7% 0.57% 1.85% 1.85%
EPS 2 - 84.75 - 99.7 119.7
Distribution rate - 29.5% - 85.3% 71%
Net sales 1 - 13,363 13,924 16,531 19,051
EBITDA 1 - 3,405 3,334 4,025 4,820
EBIT 1 - 3,234 - 3,791 4,556
Net income 1 2,224 2,675 - 3,147 3,780
Net Debt - - - - -
Reference price 2 3,680.35 3,576.95 3,488.80 4,604.80 4,604.80
Nbr of stocks (in thousands) 31,568 31,568 31,568 31,568 -
Announcement Date 5/28/24 5/30/25 5/29/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.05x5.36x20.32x1.59% 99.24B
30.26x - - - 2.78B
24.3x4.1x18.14x1.77% 2.14B
18.91x1.64x11.4x3.53% 2.09B
38.68x4.18x26.7x0.44% 2.05B
33.08x - - 0.91% 989M
Average 29.88x 3.82x 19.14x 1.65% 18.21B
Weighted average by Cap. 33.55x 5.24x 20.23x 1.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INGERRAND Stock
  4. INGERRAND Stock
  5. Valuation Ingersoll-Rand (India) Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!