Company Valuation: Ingersoll-Rand (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 116,181 112,917 137,100 - -
Change - -2.81% 21.42% - -
Enterprise Value (EV) 116,181 112,917 137,100 137,100 137,100
Change - -2.81% 21.42% 0% 0%
P/E - 42.2x - 44x 37x
PBR - 18.5x - 20.8x 18x
PEG - - - - 2x
Capitalization / Revenue - 8.45x 7.91x 8.37x 7.33x
EV / Revenue - 0x 9.15x 8.37x 7.33x
EV / EBITDA - 0x 37.9x 34.4x 29x
EV / EBIT - - - 36,501,551x 30,677,965x
EV / FCF - 0x 60.7x 49.2x 39.9x
FCF Yield - 1.91% 1.77% 2.03% 2.51%
Dividend per Share 2 - 25 20 85 85
Rate of return - 0.7% 0.57% 1.96% 1.96%
EPS 2 - 84.75 - 98.8 117.5
Distribution rate - 29.5% - 86% 72.3%
Net sales 1 - 13,363 13,924 16,385 18,707
EBITDA 1 - 3,405 3,334 3,990 4,733
EBIT - 3,234 - 3,756 4,469
Net income 2,224 2,675 - 3,118 3,708
Net Debt - - - - -
Reference price 2 3,680.35 3,576.95 4,343.00 4,343.00 4,343.00
Nbr of stocks (in thousands) 31,568 31,568 31,568 - -
Announcement Date 5/28/24 5/30/25 5/29/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.85x5.34x20.12x1.63% 95.82B
47.1x - - - 4.27B
32.17x5.51x20.81x1.3% 2.83B
17.96x1.57x10.82x3.67% 2.02B
44.64x4.58x31.45x0.52% 1.92B
41.24x - - 0.49% 1.25B
Average 36.16x 4.25x 20.80x 1.52% 18.02B
Weighted average by Cap. 34.31x 5.26x 20.17x 1.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INGERRAND Stock
  4. INGERRAND Stock
  5. Valuation Ingersoll-Rand (India) Limited