Valuation Information and Communication Networks

Stocks

End-of-day quote Thailand S.E. 2026-10-22			5-day change	1st Jan Change
2.060 ^THB	-0.96%		0.00%	+20.47%

10-07	ICN Consortium Bags THB165 Million Deal from National Telecom	MT
10-06	Samart Communication Services Co., Ltd. and Information and Communication Networks Public Company Limited Receive Contract from National Telecom Public Company Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,134	2,430	2,360	1,842	1,385	1,149
Change	-	114.29%	-2.86%	-21.98%	-24.82%	-16.99%
Enterprise Value (EV) ¹	1,040	2,444	2,357	1,836	1,101	1,332
Change	-	135.02%	-3.54%	-22.12%	-40.01%	20.95%
P/E	10.2x	15.9x	17.4x	9.87x	9.34x	11.3x
PBR	1.98x	3.75x	2.95x	2.11x	1.56x	1.31x
PEG	-	0.4x	-0.5x	0.4x	-0.5x	-0.4x
Capitalization / Revenue	0.77x	1.38x	1.63x	0.99x	0.97x	1.03x
EV / Revenue	0.71x	1.39x	1.63x	0.99x	0.77x	1.2x
EV / EBITDA	7.1x	12x	13.6x	5.75x	3.2x	4.64x
EV / EBIT	7.31x	12.2x	14x	8.28x	5.8x	10.2x
EV / FCF	19.7x	-17.5x	-17.9x	14.7x	2.19x	-3.64x
FCF Yield	5.08%	-5.72%	-5.59%	6.8%	45.7%	-27.5%
Dividend per Share ²	0.18	0.3	0.2	0.23	0.2	0.15
Rate of return	7.14%	5.56%	5.24%	8.39%	9.71%	8.77%
EPS ²	0.2481	0.34	0.22	0.2775	0.2206	0.1517
Distribution rate	72.5%	88.2%	90.9%	82.9%	90.6%	98.9%
Net sales ¹	1,471	1,764	1,444	1,860	1,426	1,112
EBITDA ¹	146.4	204.3	173	319.2	344.5	287.2
EBIT ¹	142.3	199.6	168.1	221.8	189.8	130.7
Net income ¹	111.7	157	132.5	175	148.3	102
Net Debt ¹	-94.13	13.91	-3.041	-5.642	-283.1	182.8
Reference price ²	2.520	5.400	3.820	2.740	2.060	1.710
Nbr of stocks (in thousands)	450,000	450,000	617,920	672,100	672,100	672,100
Announcement Date	2/25/21	2/23/22	2/23/23	2/22/24	2/20/25	2/25/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INFORMATION AND COMMUNICATION NETWORKS	-	-	-	-	41.06M
IBM	25.22x	4.05x	14.08x	2.68%	238B
SALESFORCE, INC.	23.95x	5.01x	12.28x	0.69%	206B
ACCENTURE PLC	17.66x	2.01x	10.33x	2.68%	153B
SNOWFLAKE INC.	-123.59x	17.14x	94.25x	-.--%	111B
CLOUDFLARE, INC.	-523.76x	37.2x	152.79x	-.--%	108B
TATA CONSULTANCY SERVICES LTD.	16.35x	2.95x	11.37x	4.92%	95.75B
RELX PLC	23.33x	6.05x	14.86x	2.4%	70.41B
INFOSYS LIMITED	15.09x	2.2x	9.35x	5.16%	49.32B
FUJITSU LIMITED	25.59x	2.13x	13.49x	1.22%	50.46B
Average	-55.57x	8.75x	36.98x	2.2%	108.11B
Weighted average by Cap.	-47.58x	8.46x	34.85x	1.98%