Valuation INES Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-08 EDT			5-day change	1st Jan Change
2,217.00 ^JPY	+0.54%		+0.18%	+13.52%

08-13	INES Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
05-22	INES Corporation Proposes Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	31,638	33,964	28,532	32,496	34,384	40,273
Change	-	7.35%	-15.99%	13.89%	5.81%	17.13%
Enterprise Value (EV) ¹	18,736	21,719	16,856	31,016	33,761	35,435
Change	-	15.92%	-22.39%	84.01%	8.85%	4.96%
P/E	22.1x	28.5x	11.2x	18.1x	14.1x	-21.8x
PBR	0.82x	0.98x	0.79x	0.86x	0.88x	1.09x
PEG	-	-5.83x	0x	-0.6x	0.4x	0x
Capitalization / Revenue	0.76x	0.85x	0.67x	0.8x	0.85x	1.1x
EV / Revenue	0.45x	0.54x	0.4x	0.76x	0.83x	0.97x
EV / EBITDA	3.74x	4.42x	2.88x	6.37x	6.19x	29.6x
EV / EBIT	6.72x	11.1x	4.43x	10.8x	9.54x	-54.8x
EV / FCF	-34.5x	4.33x	-242x	-4.65x	-12.8x	18.5x
FCF Yield	-2.9%	23.1%	-0.41%	-21.5%	-7.84%	5.41%
Dividend per Share ²	40	40	45	50	55	50
Rate of return	3.01%	2.45%	3.28%	3.2%	3.33%	2.58%
EPS ²	60.15	57.21	122.2	86.29	117.1	-88.56
Distribution rate	66.5%	69.9%	36.8%	57.9%	47%	-56.5%
Net sales ¹	41,573	40,033	42,404	40,557	40,563	36,616
EBITDA ¹	5,014	4,912	5,854	4,872	5,454	1,197
EBIT ¹	2,787	1,963	3,802	2,879	3,537	-647
Net income ¹	1,432	1,300	2,541	1,795	2,436	-1,843
Net Debt ¹	-12,902	-12,245	-11,676	-1,480	-623	-4,838
Reference price ²	1,329.00	1,631.00	1,372.00	1,562.00	1,653.00	1,935.00
Nbr of stocks (in thousands)	23,806	20,824	20,796	20,804	20,801	20,813
Announcement Date	6/25/21	6/24/22	6/23/23	6/25/24	6/25/25	6/22/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INES CORPORATION	-	-	-	-	290M
IBM	21.65x	3.57x	12.46x	3.07%	208B
SALESFORCE, INC.	21.49x	4.55x	11.16x	0.77%	185B
CLOUDFLARE, INC.	-591.66x	42.08x	172.86x	-.--%	122B
SNOWFLAKE INC.	-130.95x	18.18x	99.98x	-.--%	117B
ACCENTURE PLC	14.61x	1.59x	8.35x	3.28%	117B
TATA CONSULTANCY SERVICES LTD.	13.53x	2.44x	9.25x	6.08%	77.81B
RELX PLC	20.02x	5.31x	13.05x	2.8%	59.71B
COREWEAVE, INC.	-17.3x	7.37x	12.53x	-.--%	48.78B
FUJITSU LIMITED	23.1x	1.91x	12.12x	1.35%	45.27B
Average	-69.50x	9.67x	39.08x	1.93%	98.11B
Weighted average by Cap.	-76.46x	10.19x	41.93x	1.9%