Financials Immersion Corporation

Stocks

Real-time Estimate Cboe BZX 13:02:32 2026-08-24 EDT			5-day change	1st Jan Change
7.545 ^USD	+0.47%		+0.53%	+11.03%

07-24	Tranche Update on Immersion Corporation's Equity Buyback Plan announced on January 3, 2023.	CI
07-24	Immersion Corporation Reports Earnings Results for the Full Year Ended April 30, 2026	CI

Fiscal Period: April	2022	2023	2025	2026	2027
Net sales ¹	38.46	33.92	1,556	15.92	14.32
Change	-	-11.81%	-	-98.98%	-10.1%
EBITDA	-	-	-	-	-
Change	-	-	-	-	-
EBIT ¹	28.3	22.44	48.32	3.771	3.61
Change	-	-20.71%	-	-92.2%	-4.27%
Interest Paid	-	-	-	-	-
Earnings before Tax (EBT)	26.96	42.92	-	-	-
Change	-	59.15%	-	-	-
Net income ¹	30.66	33.98	64.28	4.524	8.45
Change	-	10.8%	-	-92.96%	86.78%
Announcement Date	2/22/23	3/7/24	3/12/26	7/24/26	-

¹USD in Million

Estimates

Fiscal Period: April	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2025 Q2	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3	2026 Q4	2027 Q1	2027 Q2	2027 Q3	2027 Q4
Net sales ¹	7.983	14.01	9.164	7.074	6.983	9.482	10.38	43.85	99.42	616.2	474.8	281.4	292	650.2	-	2.896	3.43	3.371	4.171	3.344
Change	-	75.45%	-34.57%	-22.81%	-1.29%	35.79%	9.47%	322.42%	126.75%	519.82%	-22.96%	-40.73%	3.79%	122.64%	-	-	18.44%	-1.72%	23.73%	-19.83%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT ¹	5.085	11.73	6.609	4.492	4.5	7.515	5.93	17.78	33.45	-	26.21	-0.087	0.177	2.811	-	-0.028	0.795	0.488	1.565	0.762
Change	-	130.76%	-43.68%	-32.03%	0.18%	67%	-21.09%	199.88%	88.12%	-	-	-100.33%	303.45%	1,488.14%	-	-	2,939.29%	-38.62%	220.7%	-51.31%
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT)	-	-	14.74	-	-	3.965	19.29	24.72	29.11	-	36.84	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	386.58%	28.13%	17.78%	-	-	-	-	-	-	-	-	-	-	-
Net income ¹	-1.819	7.705	19.7	8.278	7.028	2.68	15.99	18.66	28.94	-	15.47	-5.505	-	11.99	-10.27	3.729	1.828	1.302	3.676	1.643
Change	-	523.58%	155.7%	-57.98%	-15.1%	-61.87%	496.64%	16.67%	55.16%	-	-	-135.58%	-	-	-185.61%	136.32%	-50.98%	-28.77%	182.33%	-55.3%
Announcement Date	8/15/22	11/14/22	2/22/23	5/10/23	8/11/23	11/13/23	3/7/24	5/8/24	8/19/24	12/16/24	3/12/25	3/12/26	3/26/26	4/14/26	5/4/26	7/24/26	-	-	-	-

¹USD in Million

Estimates

Fiscal Period: April	2022	2023	2025	2026	2027
Net Debt	-	-	-	-	-
Change	-	-	-	-	-
Announcement Date	2/22/23	3/7/24	3/12/26	7/24/26	-

Estimates

Fiscal Period: April	2021	2022	2023	2025	2026
CAPEX ¹	0.335	0.03	-	11.24	16.2
Change	-	-91.04%	-	-	44.13%
Free Cash Flow (FCF) ¹	21.43	26.94	15	-168.7	26.05
Change	-	25.67%	-44.33%	-	115.44%
Announcement Date	2/25/22	2/22/23	3/11/24	3/12/26	7/24/26

¹USD in Million

Estimates

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027
Profitability
EBITDA Margin (%)	-	-	-	-	-	-	-
EBIT Margin (%)	-	73.58%	66.15%	-	3.11%	23.68%	25.22%
EBT Margin (%)	-	70.11%	126.52%	-	-	-	-
Net margin (%)	-	79.73%	100.17%	-	4.13%	28.41%	59.02%
FCF margin (%)	-	-	-	-	-	-	-
FCF / Net Income (%)	-	-	-	-	-	-	-
Profitability
ROA	8.18%	8.35%	5.52%	-	10.93%	1.07%	-
ROE	12.16%	20.51%	19.94%	-	24.63%	1.64%	-
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-	0.64x	0.69x	-
Debt / Free cash flow	-	-	-	-	-0.58x	1.62x	-
Capital Intensity
CAPEX / Current Assets (%)	-	-	-	-	-	-	-
CAPEX / EBITDA (%)	-	-	-	-	-	-	-
CAPEX / FCF (%)	-	-	-	-	-	-	-
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-
Dividend per Share ¹	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-
Book Value Per Share ¹	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-
EPS ¹	-	0.92	1.04	-	1.9	0.14	0.256
Change	-	-	13.04%	-	-	-92.63%	82.86%
Nbr of stocks (in thousands)	-	33,566	32,358	-	32,396	33,100	33,192
Announcement Date	-	2/22/23	3/7/24	-	3/12/26	7/24/26	-