Company Valuation: Immersion Corporation

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2025 2026 2027
Market Cap 1 264.5 156.8 213.2 234.2 224.4 -
Change - -40.74% 36.03% - -4.19% -
Enterprise Value (EV) 264.5 156.8 213.2 234.2 224.4 224.4
Change - -40.74% 36.03% - -4.19% 0%
P/E - 5.08x 6.34x 3.81x -178x 26.5x
PBR - - - - - -
PEG - - 0.5x - 2x -0x
Capitalization / Revenue 7.54x 4.08x 6.29x 0.15x 13.7x 15.7x
EV / Revenue 0x 0x 0x 0x 13.7x 15.7x
EV / EBITDA - - - - - -
EV / EBIT 0x 0x 0x 0x 49.3x 62.2x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.92 1.04 1.9 -0.038 0.256
Distribution rate - - - - - -
Net sales 1 35.09 38.46 33.92 1,556 16.35 14.32
EBITDA - - - - - -
EBIT 1 21.27 28.3 22.44 48.32 4.555 3.61
Net income 1 - 30.66 33.98 64.28 -1.26 8.45
Net Debt - - - - - -
Reference price 2 8.570 4.670 6.590 7.230 6.780 6.780
Nbr of stocks (in thousands) 30,867 33,566 32,358 32,396 33,100 -
Announcement Date 2/24/22 2/22/23 3/7/24 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-178.42x - - - 224M
22.52x8.66x14.39x0.94% 2,901B
95.85x38.68x64.67x-.--% 310B
123.77x39.52x124.99x0.14% 127B
82.92x16.67x36.22x-.--% 103B
476x20.26x81.59x-.--% 92.68B
161.55x9.42x23.28x-.--% 83.71B
34.14x1.8x14.06x-.--% 63.27B
139.06x5.43x27.23x-.--% 47.34B
-36.68x4.91x23.54x-.--% 39.67B
Average 92.07x 16.15x 45.55x 0.12% 376.74B
Weighted average by Cap. 48.88x 12.49x 24.95x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IMMR Stock
  4. Valuation Immersion Corporation