Company Valuation: Immersion Corporation

Data adjusted to current consolidation scope
Fiscal Period: April 2022 2023 2025 2026 2027
Market Cap 1 156.8 213.2 234.2 202.9 250.9
Change - 36.03% - -13.37% 23.67%
Enterprise Value (EV) 156.8 213.2 234.2 202.9 250.9
Change - 36.03% - -13.37% 23.67%
P/E 5.08x 6.34x 3.81x 43.8x 29.5x
PBR - - - - -
PEG - 0.5x - -0.5x 0.4x
Capitalization / Revenue 4.08x 6.29x 0.15x 12.7x 17.5x
EV / Revenue 0x 0x 0x 0x 17.5x
EV / EBITDA - - - - -
EV / EBIT 0x 0x 0x 0x 69.5x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.92 1.04 1.9 0.14 0.256
Distribution rate - - - - -
Net sales 1 38.46 33.92 1,556 15.92 14.32
EBITDA - - - - -
EBIT 1 28.3 22.44 48.32 3.771 3.61
Net income 1 30.66 33.98 64.28 4.524 8.45
Net Debt - - - - -
Reference price 2 4.670 6.590 7.230 6.130 7.560
Nbr of stocks (in thousands) 33,566 32,358 32,396 33,100 33,192
Announcement Date 2/22/23 3/7/24 3/12/26 7/24/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.53x - - - 251M
23.66x8.73x14.25x0.86% 3,451B
91.04x36.73x61.23x-.--% 295B
484.04x20.87x83.79x-.--% 95.39B
70.97x14.93x31.47x-.--% 93.64B
144.06x8.46x21.6x-.--% 74.44B
35.52x1.87x14.62x-.--% 65.38B
118.38x5.19x25.41x-.--% 45.4B
-24.02x3.44x18.95x-.--% 25.43B
20.14x3.78x10.43x1.4% 30.53B
Average 99.33x 11.55x 31.31x 0.25% 417.63B
Weighted average by Cap. 43.05x 10.90x 19.80x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IMMR Stock
  4. Valuation Immersion Corporation