|
Market Closed -
Australian S.E.
02:10:10 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 0.3250 AUD | +3.17% |
|
+16.07% | -18.75% |
| 09-01 | ImExHS Limited, H1 2026 Earnings Call, Sep 02, 2026 | |
| 08-28 | ImExHS Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: ImExHS Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34.01 | 18.98 | 28.55 | 17.21 | 21.62 | 17.68 | - | - |
| Change | - | -44.2% | 50.42% | -39.72% | 25.63% | -18.23% | - | - |
| Enterprise Value (EV) 1 | 32.19 | 18.18 | 27.45 | 16.3 | 18.85 | 17.28 | 16.14 | 15.1 |
| Change | - | -43.51% | 50.96% | -40.63% | 15.69% | -8.34% | -6.59% | -6.45% |
| P/E | -6.8x | -5.39x | - | - | - | - | 46.4x | - |
| PBR | 2.04x | 1.19x | 1.79x | 1.16x | 1.29x | 1.11x | 1.09x | 1.04x |
| PEG | - | 0.1x | - | - | - | - | - | - |
| Capitalization / Revenue | 2.54x | 1.11x | 1.45x | 0.65x | 0.75x | 0.54x | 0.5x | 0.45x |
| EV / Revenue | 2.41x | 1.06x | 1.4x | 0.62x | 0.65x | 0.53x | 0.45x | 0.39x |
| EV / EBITDA | -10.7x | -182x | 61.2x | 31x | 11.6x | 6.73x | 5.24x | 3.94x |
| EV / EBIT | -7.58x | -7.28x | -13.9x | -10x | -31.9x | 59.1x | 16x | 7.93x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.1522 | -0.0854 | - | - | - | - | 0.007 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13.37 | 17.12 | 19.67 | 26.45 | 28.97 | 32.85 | 35.69 | 38.98 |
| EBITDA 1 | -3 | -0.1 | 0.4483 | 0.525 | 1.626 | 2.566 | 3.082 | 3.83 |
| EBIT 1 | -4.245 | -2.497 | -1.981 | -1.626 | -0.591 | 0.2923 | 1.012 | 1.904 |
| Net income 1 | -4.7 | - | - | - | - | - | 0.4 | - |
| Net Debt 1 | -1.819 | -0.7948 | -1.096 | -0.9127 | -2.768 | -0.3978 | -1.537 | -2.579 |
| Reference price 2 | 1.0350 | 0.4600 | 0.6700 | 0.3750 | 0.4000 | 0.3250 | 0.3250 | 0.3250 |
| Nbr of stocks (in thousands) | 32,861 | 41,258 | 42,608 | 45,891 | 54,051 | 54,396 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.53x | 6.73x | -.--% | 12.41M | |
| 42.86x | 10.37x | 22.86x | -.--% | 45.33B | |
| 90.45x | 49.15x | 62.41x | 0.58% | 11.89B | |
| 74.27x | 12.91x | 50.77x | 0.69% | 5.57B | |
| -66.13x | 16.81x | -110.03x | - | 4.34B | |
| -6.39x | 56.48x | -6.4x | - | 1.91B | |
| 34.44x | - | - | -.--% | 1.54B | |
| 6.7x | - | - | - | 962M | |
| 114.33x | - | - | 1.17% | 791M | |
| Average | 36.32x | 24.38x | 4.39x | 0.41% | 8.04B | |
| Weighted average by Cap. | 45.38x | 18.93x | 22.75x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IME Stock
- Valuation ImExHS Limited
Select your edition
All financial news and data tailored to specific country editions
