|
Market Closed -
Australian S.E.
01:20:18 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 0.3100 AUD | 0.00% |
|
-3.12% | -22.50% |
| 07-28 | IMEXHS Limited Announces Company Secretary Changes, Effective July 28, 2026 | CI |
| 07-28 | ImExHS Limited Announces Change in Registered Office | CI |
Company Valuation: ImExHS Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34.01 | 18.98 | 28.55 | 17.21 | 21.62 | 16.86 | - | - |
| Change | - | -44.2% | 50.42% | -39.72% | 25.63% | -22.01% | - | - |
| Enterprise Value (EV) 1 | 32.19 | 18.18 | 27.45 | 16.3 | 18.85 | 11.48 | 9.008 | 5.808 |
| Change | - | -43.51% | 50.96% | -40.63% | 15.69% | -39.12% | -21.52% | -35.52% |
| P/E | -6.8x | -5.39x | - | - | - | 14.8x | 4.84x | 3.2x |
| PBR | 2.04x | 1.19x | 1.79x | 1.16x | 1.29x | 0.99x | 0.82x | 0.65x |
| PEG | - | 0.1x | - | - | - | - | 0x | 0.1x |
| Capitalization / Revenue | 2.54x | 1.11x | 1.45x | 0.65x | 0.75x | 0.52x | 0.46x | 0.42x |
| EV / Revenue | 2.41x | 1.06x | 1.4x | 0.62x | 0.65x | 0.35x | 0.25x | 0.15x |
| EV / EBITDA | -10.7x | -182x | 61.2x | 31x | 11.6x | 4.84x | 2.15x | 1.02x |
| EV / EBIT | -7.58x | -7.28x | -13.9x | -10x | -31.9x | 10.2x | 2.61x | 1.11x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.1522 | -0.0854 | - | - | - | 0.021 | 0.064 | 0.097 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13.37 | 17.12 | 19.67 | 26.45 | 28.97 | 32.59 | 36.28 | 39.8 |
| EBITDA 1 | -3 | -0.1 | 0.4483 | 0.525 | 1.626 | 2.371 | 4.195 | 5.694 |
| EBIT 1 | -4.245 | -2.497 | -1.981 | -1.626 | -0.591 | 1.129 | 3.449 | 5.247 |
| Net income 1 | -4.7 | - | - | - | - | 1.1 | 3.4 | 5.2 |
| Net Debt 1 | -1.819 | -0.7948 | -1.096 | -0.9127 | -2.768 | -5.385 | -7.855 | -11.05 |
| Reference price 2 | 1.0350 | 0.4600 | 0.6700 | 0.3750 | 0.4000 | 0.3100 | 0.3100 | 0.3100 |
| Nbr of stocks (in thousands) | 32,861 | 41,258 | 42,608 | 45,891 | 54,051 | 54,396 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.35x | 4.84x | -.--% | 11.95M | |
| 38.1x | 8.89x | 19.7x | -.--% | 39.6B | |
| 81.95x | 70.69x | 88.06x | 0.42% | 13.25B | |
| 83.21x | 12.28x | 53.31x | 0.7% | 5.74B | |
| -49.95x | 14.07x | -92.1x | - | 3.66B | |
| -6.71x | 64.07x | -6.88x | - | 2.01B | |
| 37.93x | - | - | -.--% | 1.7B | |
| -102.73x | - | - | - | 967M | |
| 6.28x | - | - | - | 924M | |
| 121.33x | - | - | 1.1% | 836M | |
| Average | 23.27x | 28.39x | 11.16x | 0.37% | 6.87B | |
| Weighted average by Cap. | 42.93x | 23.95x | 29.60x | 0.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IME Stock
- Valuation ImExHS Limited
Select your edition
All financial news and data tailored to specific country editions
