Valuation IJM Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:49 2026-07-16 EDT			5-day change	1st Jan Change
2.300 ^MYR	-0.43%		0.00%	+1.32%

05-29	IJM Unit to Sell Property for MYR48 Million	MT
05-29	IJM Corp's unit to dispose property in Sabah for 47.5 million RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,113	5,899	5,621	8,520	7,361	8,097	-	-
Change	-	-3.51%	-4.71%	51.58%	-13.6%	10%	-	-
Enterprise Value (EV) ¹	10,489	8,510	8,150	11,174	10,702	12,264	12,175	12,122
Change	-	-18.87%	-4.23%	37.1%	-4.22%	14.59%	12.59%	-0.43%
P/E	14.2x	7.53x	35.6x	14.2x	18.3x	2,433x	18.2x	16.5x
PBR	0.61x	0.59x	0.57x	0.84x	0.72x	0.77x	0.78x	0.77x
PEG	-	0.1x	-0.4x	0x	-0.6x	-24.5x	2.11x	1.6x
Capitalization / Revenue	1.09x	1.34x	1.23x	1.44x	1.18x	1.12x	1.07x	1x
EV / Revenue	1.87x	1.93x	1.78x	1.89x	1.71x	1.78x	1.6x	1.5x
EV / EBITDA	7.14x	9.41x	7.64x	7.1x	7.85x	15.7x	9.8x	9.13x
EV / EBIT	9.93x	15.8x	11x	8.78x	9.79x	22.9x	12.2x	11.5x
EV / FCF	14.8x	10.6x	7.54x	15.7x	35.8x	-17x	25.8x	16.4x
FCF Yield	6.74%	9.43%	13.3%	6.37%	2.8%	-5.88%	3.88%	6.1%
Dividend per Share ²	0.06	0.21	0.06	0.07	0.07	0.08	0.0738	0.0756
Rate of return	3.55%	12.6%	3.75%	2.88%	3.33%	3.65%	3.2%	3.27%
EPS ²	0.119	0.2219	0.0449	0.1711	0.115	0.0009	0.1268	0.1399
Distribution rate	50.4%	94.6%	134%	40.9%	60.9%	8,889%	58.2%	54.1%
Net sales ¹	5,623	4,409	4,572	5,919	6,252	6,879	7,597	8,061
EBITDA ¹	1,469	904.2	1,066	1,574	1,363	781.9	1,242	1,328
EBIT ¹	1,056	537.5	740.9	1,273	1,094	534.7	996.5	1,054
Net income ¹	431.7	794.9	158.3	600.3	403.4	3.249	450	494.3
Net Debt ¹	4,376	2,611	2,530	2,654	3,341	4,588	4,078	4,025
Reference price ²	1.690	1.670	1.600	2.430	2.100	2.310	2.310	2.310
Nbr of stocks (in thousands)	3,617,387	3,532,158	3,512,902	3,506,166	3,505,166	3,505,166	-	-
Announcement Date	5/27/21	5/27/22	5/29/23	5/29/24	5/29/25	5/28/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IJM CORPORATION	19.79x	1.65x	9.09x	3.2%	1.99B
QUANTA SERVICES, INC.	67.18x	2.9x	28.36x	0.07%	97.37B
VINCI	13.26x	1.07x	5.87x	4.43%	72.3B
COMFORT SYSTEMS USA, INC.	40.25x	4.93x	27.34x	0.17%	61.04B
LARSEN & TOUBRO LIMITED	25.07x	1.92x	18.66x	1.24%	54.1B
FERROVIAL N.V.	55.55x	4.62x	29.52x	1.64%	46.09B
HOCHTIEF AG	33.9x	0.8x	13.46x	1.88%	39.93B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.42x	0.56x	8.89x	2.1%	36.52B
EMCOR GROUP, INC.	26.36x	1.7x	16.46x	0.18%	34.21B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	6.33x	5.87%	28.81B
Average	31.46x	2.04x	16.40x	2.08%	47.23B
Weighted average by Cap.	36.72x	2.33x	18.74x	1.72%