Valuation IJM Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:55:23 2026-07-29 EDT			5-day change	1st Jan Change
2.470 ^MYR	-1.20%		+1.23%	+8.81%

07-20	Malaysia's IJM Corp mulls listing of core construction business	RE
05-29	IJM Unit to Sell Property for MYR48 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,113	5,899	5,621	8,520	7,361	8,658	-	-
Change	-	-3.51%	-4.71%	51.58%	-13.6%	17.62%	-	-
Enterprise Value (EV) ¹	10,489	8,510	8,150	11,174	10,702	12,264	12,417	12,462
Change	-	-18.87%	-4.23%	37.1%	-4.22%	14.59%	9.17%	0.37%
P/E	14.2x	7.53x	35.6x	14.2x	18.3x	2,433x	19x	17.5x
PBR	0.61x	0.59x	0.57x	0.84x	0.72x	0.77x	0.84x	0.82x
PEG	-	0.1x	-0.4x	0x	-0.6x	-24.5x	1.7x	1.96x
Capitalization / Revenue	1.09x	1.34x	1.23x	1.44x	1.18x	1.12x	1.14x	1.08x
EV / Revenue	1.87x	1.93x	1.78x	1.89x	1.71x	1.78x	1.63x	1.55x
EV / EBITDA	7.14x	9.41x	7.64x	7.1x	7.85x	15.7x	9.93x	9.42x
EV / EBIT	9.93x	15.8x	11x	8.78x	9.79x	22.9x	12.5x	12x
EV / FCF	14.8x	10.6x	7.54x	15.7x	35.8x	-17x	26.3x	16.8x
FCF Yield	6.74%	9.43%	13.3%	6.37%	2.8%	-5.88%	3.8%	5.94%
Dividend per Share ²	0.06	0.21	0.06	0.07	0.07	0.08	0.0738	0.0756
Rate of return	3.55%	12.6%	3.75%	2.88%	3.33%	3.65%	2.99%	3.06%
EPS ²	0.119	0.2219	0.0449	0.1711	0.115	0.0009	0.1297	0.1413
Distribution rate	50.4%	94.6%	134%	40.9%	60.9%	8,889%	56.9%	53.5%
Net sales ¹	5,623	4,409	4,572	5,919	6,252	6,879	7,624	8,016
EBITDA ¹	1,469	904.2	1,066	1,574	1,363	781.9	1,250	1,323
EBIT ¹	1,056	537.5	740.9	1,273	1,094	534.7	993.3	1,042
Net income ¹	431.7	794.9	158.3	600.3	403.4	3.249	459.5	497.8
Net Debt ¹	4,376	2,611	2,530	2,654	3,341	4,588	3,759	3,804
Reference price ²	1.690	1.670	1.600	2.430	2.100	2.470	2.470	2.470
Nbr of stocks (in thousands)	3,617,387	3,532,158	3,512,902	3,506,166	3,505,166	3,505,166	-	-
Announcement Date	5/27/21	5/27/22	5/29/23	5/29/24	5/29/25	5/28/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IJM CORPORATION	21.41x	1.76x	9.65x	2.96%	2.14B
QUANTA SERVICES, INC.	60.9x	2.64x	25.8x	0.07%	88.29B
VINCI	13.2x	1.07x	5.85x	4.45%	71.51B
COMFORT SYSTEMS USA, INC.	33.56x	4.22x	22.9x	0.2%	57.14B
LARSEN & TOUBRO LIMITED	25.7x	2.02x	19.66x	1.24%	55.19B
FERROVIAL N.V.	53.88x	4.49x	28.69x	1.71%	44.52B
HOCHTIEF AG	31x	0.74x	12.23x	2.05%	37.04B
EMCOR GROUP, INC.	24.09x	1.56x	14.99x	0.2%	31.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.37x	0.5x	7.96x	2.35%	32.48B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.78x	0.3x	5.8x	5.97%	28.33B
Average	29.39x	1.93x	15.35x	2.12%	44.8B
Weighted average by Cap.	33.40x	2.16x	17.26x	1.82%