Company Valuation: IFAD Autos PLC.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 9,548 12,774 12,774 11,713 7,384 5,902
Change - 33.79% 0% -8.31% -36.96% -20.07%
Enterprise Value (EV) 1 30,266 33,912 34,442 37,447 34,771 33,212
Change - 12.05% 1.56% 8.72% -7.15% -4.48%
P/E 41.5x 23.2x 30.9x -76.2x -44.9x -80.6x
PBR 0.97x 1.24x 1.22x 1.16x 0.77x 0.62x
PEG - 0x -1.2x 1x -6.39x 1.5x
Capitalization / Revenue 1.23x 1.47x 1.35x 1.3x 0.99x 0.66x
EV / Revenue 3.89x 3.91x 3.63x 4.14x 4.65x 3.72x
EV / EBITDA 35x 32.1x 30.4x 41.3x 62.5x 58.7x
EV / EBIT 37.9x 34.6x 33.1x 46.5x 75.2x 69.6x
EV / FCF -12.5x -71.3x 46.2x -59x -49.6x 116x
FCF Yield -8.01% -1.4% 2.16% -1.7% -2.02% 0.86%
Dividend per Share 2 0.832 1.037 0.4715 0.9901 0.099 0.2
Rate of return 2.34% 2.18% 0.99% 2.27% 0.36% 0.91%
EPS 2 0.8571 2.055 1.543 -0.5732 -0.6134 -0.2729
Distribution rate 97.1% 50.5% 30.6% -173% -16.1% -73.3%
Net sales 1 7,773 8,663 9,489 9,037 7,482 8,922
EBITDA 1 865.6 1,058 1,135 907 556.2 565.6
EBIT 1 799 981 1,041 805.4 462.2 477.5
Net income 1 229.9 551.2 414 -153.8 -164.5 -73.2
Net Debt 1 20,719 21,138 21,668 25,734 27,387 27,310
Reference price 2 35.59 47.62 47.62 43.66 27.52 22.00
Nbr of stocks (in thousands) 268,254 268,254 268,254 268,254 268,254 268,254
Announcement Date 10/28/20 11/16/21 11/3/22 11/16/23 11/13/24 11/18/25
1BDT in Million2BDT
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 57.09M
9.05x1.19x11.04x3.74% 206B
10.84x1.3x14.07x2.33% 71.61B
6.19x0.32x2.57x0.99% 68.53B
21.05x0.28x3.7x4.42% 53.24B
7.5x0.08x0.77x7.59% 47.42B
24.26x1.33x7.5x2.35% 47.12B
3.54x-0x-0.02x8.44% 42.74B
7.65x-0.07x-0.62x5.18% 41.66B
24.29x2.28x15.66x0.93% 37.28B
Average 12.71x 0.75x 6.07x 3.99% 61.52B
Weighted average by Cap. 11.47x 0.85x 7.47x 3.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IFADAUTOS Stock
  4. Valuation IFAD Autos PLC.