Income Statement IFAD Autos PLC.

Stocks

IFADAUTOS

BD0237IFADA9

Auto & Truck Manufacturers

End-of-day quote Dhaka S.E. 2026-09-07			5-day change	1st Jan Change
24.50 ^BDT	+3.38%		+4.26%	+13.43%

04-28	IFAD Autos PLC. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
01-31	IFAD Autos PLC. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

995987e61065d.jPqQTkDxcvVef86655nR5d90YEoGbpHFwd1xCiK-bgw.4o_nHRi-KKYZUqHY06iElpY5C31XWqf0k4UaP1bcPXjhi9V2Nsg2l20S9g

Published financial data: IFAD AUTOS PLC.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: June	2021 (BDT)	2022 (BDT)	2023 (BDT)	2024 (BDT)	2025 (BDT)
Revenues	8.66B	9.49B	9.04B	7.48B	8.92B
Total Revenues	8.66B	9.49B	9.04B	7.48B	8.92B
Cost of Goods Sold, Total	7.07B	7.82B	7.6B	6.39B	7.8B
Gross Profit	1.59B	1.67B	1.44B	1.1B	1.12B
Selling General & Admin Expenses, Total	611M	626M	634M	633M	643M
Other Operating Expenses, Total	611M	626M	634M	633M	643M
Operating Income	981M	1.04B	805M	462M	477M
Interest Expense, Total	-313M	-250M	-277M	-387M	-490M
Interest And Investment Income	105M	85.11M	90.87M	98.09M	136M
Net Interest Expenses	-208M	-165M	-186M	-289M	-354M
Income (Loss) On Equity Invest.	35.6M	98.34M	98.66M	126M	101M
Currency Exchange Gains (Loss)	-506K	-247M	-608M	-197M	-84.65M
Other Non Operating Income (Expenses)	-2.52M	-10.29M	-21.65M	-28.07M	-4.6M
EBT, Excl. Unusual Items	806M	717M	88.13M	75.21M	135M
Gain (Loss) On Sale Of Investments	6.21M	-42.55M	-16.57M	-63.5M	-29.21M
Gain (Loss) On Sale Of Assets	10.17M	-5.76M	-41.74M	-893K	513K
Other Unusual Items	720K	223K	446K	1.7M	1.44M
EBT, Incl. Unusual Items	823M	669M	30.26M	12.52M	108M
Income Tax Expense	272M	255M	184M	177M	181M
Earnings From Continuing Operations	551M	414M	-154M	-165M	-73.2M
Net Income to Company	551M	414M	-154M	-165M	-73.2M
Net Income - (IS)	551M	414M	-154M	-165M	-73.2M
Net Income to Common Incl Extra Items	551M	414M	-154M	-165M	-73.2M
Net Income to Common Excl. Extra Items	551M	414M	-154M	-165M	-73.2M
Per Share Items
Net EPS - Basic	2.05	1.54	-0.57	-0.61	-0.27
Basic EPS - Continuing Operations	2.05	1.54	-0.57	-0.61	-0.27
Basic Weighted Average Shares Outstanding	268M	268M	268M	268M	268M
Net EPS - Diluted	2.05	1.54	-0.57	-0.61	-0.27
Diluted EPS - Continuing Operations	2.05	1.54	-0.57	-0.61	-0.27
Diluted Weighted Average Shares Outstanding	268M	268M	268M	268M	268M
Normalized Basic EPS	1.88	1.67	0.21	0.18	0.32
Normalized Diluted EPS	1.88	1.67	0.21	0.18	0.32
Dividend Per Share	1.04	0.47	0.99	0.1	0.2
Payout Ratio	14.97	67.52	-82.42	-160.89	-38.12
Supplemental Items
EBITDA	1.06B	1.13B	907M	556M	566M
EBITA	981M	1.04B	805M	462M	477M
EBIT	981M	1.04B	805M	462M	477M
EBITDAR	1.07B	1.15B	924M	572M	580M
Effective Tax Rate - (Ratio)	33.01	38.12	608.16	1.41K	167.82
Current Domestic Taxes	-	-	-	-	-
Total Current Taxes	240M	251M	162M	153M	159M
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	31.3M	4.55M	22.21M	24.05M	22.39M
Normalized Net Income	504M	448M	55.08M	47.01M	84.5M
Supplemental Operating Expense Items
Advertising Expense	5.35M	2.81M	3.35M	3.36M	1.85M
Marketing Expenses	46.87M	48.58M	36.86M	33.76M	34.01M
Selling and Marketing Expenses	234M	255M	276M	272M	276M
General and Administrative Expenses	321M	321M	340M	344M	348M
Net Rental Expense, Total	15.32M	15.97M	16.84M	16.08M	14.38M
Imputed Operating Lease Interest Expense	1.63M	1.31M	1.35M	1.73M	1.9M
Imputed Operating Lease Depreciation	13.69M	14.66M	15.49M	14.35M	12.48M
Maintenance & Repair Expenses, Total	2.46M	2.6M	9.47M	4.4M	5.97M

Fiscal Period: June	2021 (BDT)	2022 (BDT)	2023 (BDT)	2024 (BDT)	2025 (BDT)
Assets
Cash And Equivalents	2.23B	1.94B	1.3B	1.15B	1.44B
Short Term Investments	848M	930M	655M	846M	832M
Trading Asset Securities, Total	-	-	211M	139M	72.71M
Total Cash And Short Term Investments	3.08B	2.87B	2.16B	2.14B	2.35B
Accounts Receivable, Total	26.23B	26.31B	27.58B	27.9B	27.7B
Other Receivables	33.49M	30.36M	32.5M	95.99M	110M
Total Receivables	26.26B	26.34B	27.61B	27.99B	27.81B
Inventory	1.54B	2.18B	2.81B	2.44B	2.2B
Other Current Assets, Total	1.77B	1.92B	2.52B	2.89B	2.73B
Total Current Assets	32.64B	33.32B	35.1B	35.46B	35.08B
Gross Property Plant And Equipment	4.65B	5.06B	5B	5B	5.04B
Accumulated Depreciation	-434M	-530M	-599M	-700M	-799M
Net Property Plant And Equipment	4.22B	4.53B	4.4B	4.3B	4.24B
Long-term Investments	234M	1.13B	1.23B	1.76B	1.86B
Other Long-Term Assets, Total	-	17.19M	17.19M	17.19M	17.19M
Total Assets	37.09B	38.99B	40.75B	41.53B	41.19B
Liabilities
Accounts Payable, Total	1.36B	2.95B	-	128M	90.11M
Accrued Expenses, Total	101M	82.58M	50.61M	50.83M	57.76M
Short-term Borrowings	5.27B	5.23B	5.63B	6.85B	6.69B
Current Portion of Long-Term Debt	209M	208M	168M	147M	122M
Current Portion of Leases	5.91B	5.89B	7.42B	7.82B	1.79B
Current Income Taxes Payable	856M	702M	874M	1.03B	1.19B
Unearned Revenue Current, Total	1.62M	2.88M	2.06M	912K	1.02M
Other Current Liabilities	49.77M	71.44M	1.55B	828M	299M
Total Current Liabilities	13.76B	15.13B	15.7B	16.85B	10.23B
Long-Term Debt	547M	649M	634M	925M	814M
Long-Term Leases	12.27B	12.56B	14.04B	13.78B	20.25B
Deferred Tax Liability Non Current	172M	176M	298M	321M	343M
Other Non Current Liabilities	12.11M	12.51M	12.41M	13.21M	13.81M
Total Liabilities	26.77B	28.53B	30.68B	31.89B	31.65B
Common Stock, Total	2.53B	2.53B	2.66B	2.66B	2.68B
Additional Paid In Capital	991M	991M	991M	991M	991M
Retained Earnings	5.77B	5.91B	5.57B	5.15B	5.02B
Comprehensive Income and Other	1.03B	1.03B	849M	844M	844M
Total Common Equity	10.32B	10.46B	10.07B	9.64B	9.54B
Total Equity	10.32B	10.46B	10.07B	9.64B	9.54B
Total Liabilities And Equity	37.09B	38.99B	40.75B	41.53B	41.19B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	268M	268M	268M	268M	268M
ECS Total Common Shares Outstanding	268M	268M	268M	268M	268M
Book Value / Share	38.48	38.99	37.54	35.93	35.56
Tangible Book Value	10.32B	10.46B	10.07B	9.64B	9.54B
Tangible Book Value Per Share	38.48	38.99	37.54	35.93	35.56
Total Debt	24.22B	24.54B	27.9B	29.52B	29.66B
Net Debt	21.14B	21.67B	25.73B	27.39B	27.31B
Debt Equivalent Oper. Leases	123M	128M	135M	129M	115M
Equity Method Investments, Total	234M	1.13B	1.23B	1.76B	1.86B
Account Code - Inventory Valuation	-	6	6	5	5
Inventories - Raw Materials, Total	288M	1.17B	1.53B	759M	855M
Inventories - Work In Process, Total	105M	23.52M	68.35M	112M	94.18M
Inventories - Finished Goods, Total	1.14B	988M	1.22B	1.57B	1.25B
Inventories - Others	-	-	-	-	-
Land - (BS)	2.46B	2.6B	2.5B	2.49B	2.51B
Buildings, Total	1.48B	1.59B	1.49B	1.49B	1.49B
Machinery, Total	597M	721M	768M	761M	767M
Full Time Employees	990	-	-	-	-
Accumulated Allowance for Doubtful Accounts (Supple)	13.12M	13.16M	13.8M	13.96M	13.86M

Fiscal Period: June	2021 (BDT)	2022 (BDT)	2023 (BDT)	2024 (BDT)	2025 (BDT)
Net Income	551M	414M	-154M	-165M	-73.2M
Depreciation & Amortization - CF	82.99M	101M	117M	110M	103M
Depreciation & Amortization, Total	82.99M	101M	117M	110M	103M
(Gain) Loss From Sale Of Asset	-10.17M	5.76M	41.74M	893K	-513K
(Gain) Loss on Sale of Investments - (CF)	-6.21M	42.55M	16.57M	63.5M	29.21M
(Income) Loss On Equity Investments - (CF)	-35.6M	-98.34M	-98.66M	-126M	-101M
Provision and Write-off of Bad Debts	913K	42.74K	633K	159K	-99.04K
Other Operating Activities, Total	-14.65M	-249M	50.1M	378M	262M
Change In Accounts Receivable	-1.8B	-82.35M	-1.27B	-382M	184M
Change In Inventories	272M	-640M	-635M	374M	243M
Change In Accounts Payable	1.32B	1.77B	1.45B	-633M	-475M
Change in Unearned Revenues	586K	1.26M	-819K	-1.15M	106K
Change in Other Net Operating Assets	-243M	-318M	-253M	-101M	511M
Cash from Operations	110M	950M	-733M	-482M	682M
Capital Expenditure	-527M	-403M	-103M	-34.01M	-2.45M
Sale of Property, Plant, and Equipment	34.26M	8M	168M	22.79M	2.15M
Sale (Purchase) of Real Estate properties	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	190M	-925M	47M	-583M	51.05M
Other Investing Activities, Total	2.59M	55.38M	3.38M	2.1M	874K
Cash from Investing	-300M	-1.26B	115M	-592M	51.63M
Short Term Debt Issued, Total	350M	215M	-	1.26B	-
Long-Term Debt Issued, Total	2.05B	349M	2.91B	523M	392M
Total Debt Issued	2.4B	564M	2.91B	1.78B	392M
Short Term Debt Repaid, Total	-857M	-255M	-2.45B	-35M	-168M
Long-Term Debt Repaid, Total	-131M	-	-54.59M	-144M	-135M
Total Debt Repaid	-987M	-255M	-2.5B	-179M	-303M
Issuance of Common Stock	-	-	-	-	-
Common Dividends Paid	-82.54M	-280M	-127M	-265M	-27.91M
Common & Preferred Stock Dividends Paid	-82.54M	-280M	-127M	-265M	-27.91M
Other Financing Activities, Total	-	-2.02M	-307M	-410M	-505M
Cash from Financing	1.33B	27.41M	-25.41M	927M	-443M
Miscellaneous Cash Flow Adjustments	-	-1	-1	-	-1
Net Change in Cash	1.14B	-287M	-644M	-146M	290M
Supplemental Items
Cash Interest Paid	-	-	-	-	-
Cash Income Tax Paid (Refund)	284M	335M	364M	261M	332M
Levered Free Cash Flow	-476M	745M	-635M	-701M	286M
Unlevered Free Cash Flow	-280M	902M	-462M	-460M	592M
Change In Net Working Capital	449M	-554M	979M	824M	-193M
Net Debt Issued / Repaid	1.41B	309M	409M	1.6B	89.6M

Fiscal Period: June	2021 (BDT)	2022 (BDT)	2023 (BDT)	2024 (BDT)	2025 (BDT)
Profitability
Return on Assets	1.73	1.71	1.26	0.7	0.72
Return on Total Capital	1.83	1.87	1.33	0.75	0.76
Return On Equity %	5.46	3.98	-1.5	-1.67	-0.76
Return on Common Equity	5.46	3.98	-1.5	-1.67	-0.76
Margin Analysis
Gross Profit Margin %	18.38	17.57	15.93	14.64	12.56
SG&A Margin	7.05	6.59	7.02	8.46	7.21
EBITDA Margin %	12.21	11.96	10.04	7.43	6.34
EBITA Margin %	11.32	10.97	8.91	6.18	5.35
EBIT Margin %	11.32	10.97	8.91	6.18	5.35
Income From Continuing Operations Margin %	6.36	4.36	-1.7	-2.2	-0.82
Net Income Margin %	6.36	4.36	-1.7	-2.2	-0.82
Net Avail. For Common Margin %	6.36	4.36	-1.7	-2.2	-0.82
Normalized Net Income Margin	5.81	4.72	0.61	0.63	0.95
Levered Free Cash Flow Margin	-5.49	7.85	-7.03	-9.38	3.21
Unlevered Free Cash Flow Margin	-3.23	9.5	-5.11	-6.14	6.64
Asset Turnover
Asset Turnover	0.24	0.25	0.23	0.18	0.22
Fixed Assets Turnover	2.18	2.17	2.02	1.72	2.09
Receivables Turnover (Average Receivables)	0.34	0.36	0.34	0.27	0.32
Inventory Turnover (Average Inventory)	4.22	4.21	3.04	2.43	3.37
Short Term Liquidity
Current Ratio	2.37	2.2	2.24	2.1	3.43
Quick Ratio	2.13	1.93	1.9	1.79	2.95
Operating Cash Flow to Current Liabilities	0.01	0.06	-0.05	-0.03	0.07
Days Sales Outstanding (Average Receivables)	1.07K	1.01K	1.09K	1.36K	1.14K
Days Outstanding Inventory (Average Inventory)	86.4	86.7	119.89	150.51	108.43
Average Days Payable Outstanding	38.38	92.9	-	7.13	5.26
Cash Conversion Cycle (Average Days)	1.11K	1K	-	1.5K	1.24K
Long Term Solvency
Total Debt/Equity	234.57	234.62	277.06	306.29	310.89
Total Debt / Total Capital	70.11	70.12	73.48	75.39	75.66
LT Debt/Equity	124.2	126.32	145.73	152.58	220.76
Long-Term Debt / Total Capital	37.12	37.75	38.65	37.55	53.73
Total Liabilities / Total Assets	72.17	73.18	75.29	76.79	76.84
EBIT / Interest Expense	3.13	4.16	2.91	1.19	0.98
EBITDA / Interest Expense	3.4	4.57	3.33	1.48	1.18
(EBITDA - Capex) / Interest Expense	1.72	2.95	2.96	1.39	1.18
Total Debt / EBITDA	22.76	21.5	30.26	51.64	51.13
Net Debt / EBITDA	19.87	18.98	27.91	47.9	47.08
Total Debt / (EBITDA - Capex)	45.06	33.24	34.07	54.91	51.34
Net Debt / (EBITDA - Capex)	39.33	29.35	31.42	50.93	47.28
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	11.45	9.54	-4.76	-17.21	19.25
Gross Profit, 1 Yr. Growth %	18.21	4.72	-13.65	-23.9	2.3
EBITDA, 1 Yr. Growth %	22.32	7.29	-20.06	-38.67	1.68
EBITA, 1 Yr. Growth %	22.94	6.13	-22.65	-42.61	3.31
EBIT, 1 Yr. Growth %	22.94	6.13	-22.65	-42.61	3.31
Earnings From Cont. Operations, 1 Yr. Growth %	139.74	-24.89	-137.14	7.02	-55.51
Net Income, 1 Yr. Growth %	139.74	-24.89	-137.14	7.02	-55.51
Normalized Net Income, 1 Yr. Growth %	48.51	-10.99	-87.71	-14.66	79.77
Diluted EPS Before Extra, 1 Yr. Growth %	139.74	-24.89	-137.14	7.02	-55.51
Accounts Receivable, 1 Yr. Growth %	7.48	0.33	4.81	1.15	-0.71
Inventory, 1 Yr. Growth %	-15.01	41.63	29.15	-13.3	-9.97
Net Property, Plant and Equip., 1 Yr. Growth %	13.13	7.32	-2.8	-2.35	-1.42
Total Assets, 1 Yr. Growth %	10.28	5.12	4.51	1.92	-0.83
Tangible Book Value, 1 Yr. Growth %	4.76	1.32	-3.73	-4.27	-1.04
Common Equity, 1 Yr. Growth %	4.76	1.32	-3.73	-4.27	-1.04
Cash From Operations, 1 Yr. Growth %	-105.78	763.05	-160.17	-34.29	-241.57
Capital Expenditures, 1 Yr. Growth %	15.69	-23.39	-74.48	-66.97	-92.81
Levered Free Cash Flow, 1 Yr. Growth %	-80.39	-256.69	-69.78	10.44	-140.78
Unlevered Free Cash Flow, 1 Yr. Growth %	-87.16	-422.17	-76.24	-0.57	-228.83
Dividend Per Share, 1 Yr. Growth %	24.66	-54.54	109.99	-90	102.02
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-11.33	10.49	2.14	-11.21	-0.64
Gross Profit, 2 Yr. CAGR %	-16.35	11.26	-4.91	-18.94	-11.77
EBITDA, 2 Yr. CAGR %	-21.12	14.56	-7.39	-29.98	-21.03
EBITA, 2 Yr. CAGR %	-22.67	14.23	-9.39	-33.37	-23
EBIT, 2 Yr. CAGR %	-22.67	14.23	-9.39	-33.37	-23
Earnings From Cont. Operations, 2 Yr. CAGR %	-30.38	34.19	-47.18	-36.96	-31
Net Income, 2 Yr. CAGR %	-30.38	34.19	-47.18	-36.96	-31
Normalized Net Income, 2 Yr. CAGR %	-27.59	14.97	-66.93	-67.62	23.86
Diluted EPS Before Extra, 2 Yr. CAGR %	-30.38	34.19	-47.18	-36.96	-31
Accounts Receivable, 2 Yr. CAGR %	10.09	3.84	2.54	2.97	0.22
Inventory, 2 Yr. CAGR %	-28.71	9.71	35.25	5.82	-11.65
Net Property, Plant and Equip., 2 Yr. CAGR %	11.46	10.19	2.13	-2.57	-1.89
Total Assets, 2 Yr. CAGR %	6.58	7.67	4.82	3.21	0.53
Tangible Book Value, 2 Yr. CAGR %	3.08	3.03	-1.24	-4	-2.67
Common Equity, 2 Yr. CAGR %	3.08	3.03	-1.24	-4	-2.67
Cash From Operations, 2 Yr. CAGR %	-79.45	-29.36	158.1	-37.12	-3.55
Capital Expenditures, 2 Yr. CAGR %	-8.65	-5.85	-55.78	-70.96	-84.59
Levered Free Cash Flow, 2 Yr. CAGR %	-63.33	-44.56	15.55	-42.23	-32.89
Unlevered Free Cash Flow, 2 Yr. CAGR %	-71.19	-35.67	28.52	-51.39	13.18
Dividend Per Share, 2 Yr. CAGR %	5.92	-24.72	-2.3	-54.18	-55.06
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-16.73	-4.85	5.15	-4.77	-2.04
Gross Profit, 3 Yr. CAGR %	-17.89	-9.85	2.25	-11.72	-12.4
EBITDA, 3 Yr. CAGR %	-22.46	-12.6	1.61	-19.28	-20.71
EBITA, 3 Yr. CAGR %	-23.78	-14.06	0.31	-22.19	-22.88
EBIT, 3 Yr. CAGR %	-23.78	-14.06	0.31	-22.19	-22.88
Earnings From Cont. Operations, 3 Yr. CAGR %	-29.21	-28.6	-12.55	-33.17	-43.87
Net Income, 3 Yr. CAGR %	-29.21	-28.6	-12.55	-33.17	-43.87
Normalized Net Income, 3 Yr. CAGR %	-26.39	-22.43	-45.44	-54.64	-42.66
Diluted EPS Before Extra, 3 Yr. CAGR %	-29.21	-28.6	-12.55	-33.17	-43.87
Accounts Receivable, 3 Yr. CAGR %	10.01	6.73	4.16	2.08	1.73
Inventory, 3 Yr. CAGR %	2.04	-10.38	15.84	16.62	0.27
Net Property, Plant and Equip., 3 Yr. CAGR %	13.8	10.06	5.68	0.62	-2.19
Total Assets, 3 Yr. CAGR %	8.57	6.09	6.61	3.84	1.84
Tangible Book Value, 3 Yr. CAGR %	6.18	2.49	0.72	-2.26	-3.02
Common Equity, 3 Yr. CAGR %	6.18	2.49	0.72	-2.26	-3.02
Cash From Operations, 3 Yr. CAGR %	-64.38	-28.57	-27.25	63.58	-17.59
Capital Expenditures, 3 Yr. CAGR %	-1.58	-13.85	-39.07	-59.88	-81.76
Levered Free Cash Flow, 3 Yr. CAGR %	-48.28	-40.5	-36.02	13.82	-48.56
Unlevered Free Cash Flow, 3 Yr. CAGR %	-55.88	-35.58	-40.36	17.98	-32.73
Dividend Per Share, 3 Yr. CAGR %	-17.53	-20.1	5.97	-54.3	-24.86
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	4.56	-1.51	-9.64	-7.45	2.8
Gross Profit, 5 Yr. CAGR %	5.27	-3.44	-12.92	-13.6	-3.61
EBITDA, 5 Yr. CAGR %	5.24	-6.37	-16.75	-20.02	-8.14
EBITA, 5 Yr. CAGR %	4.26	-7.45	-18.32	-22.38	-9.76
EBIT, 5 Yr. CAGR %	4.26	-7.45	-18.32	-22.38	-9.76
Earnings From Cont. Operations, 5 Yr. CAGR %	-1.52	-16.95	-37.04	-32.07	-20.46
Net Income, 5 Yr. CAGR %	-1.52	-16.95	-37.04	-32.07	-20.46
Normalized Net Income, 5 Yr. CAGR %	-0.32	-13.07	-46.55	-45.31	-24.26
Diluted EPS Before Extra, 5 Yr. CAGR %	-7.68	-22.14	-37.04	-32.07	-20.46
Accounts Receivable, 5 Yr. CAGR %	15.22	11.49	6.96	5.21	2.57
Inventory, 5 Yr. CAGR %	10.02	14.06	14.21	-4.22	3.95
Net Property, Plant and Equip., 5 Yr. CAGR %	11.1	10.94	8.98	4.82	2.58
Total Assets, 5 Yr. CAGR %	14.05	11.95	7.06	4.93	4.14
Tangible Book Value, 5 Yr. CAGR %	15.52	11.75	3.15	-0.16	-0.65
Common Equity, 5 Yr. CAGR %	15.52	11.75	3.15	-0.16	-0.65
Cash From Operations, 5 Yr. CAGR %	-42.51	-5.23	-21.34	-28.65	-18.56
Capital Expenditures, 5 Yr. CAGR %	3.13	16.11	-28.53	-44.24	-64.84
Levered Free Cash Flow, 5 Yr. CAGR %	-27.06	-14.63	-28.67	-27.65	-34.79
Unlevered Free Cash Flow, 5 Yr. CAGR %	-34.09	-9.71	-32.33	-32.88	-22.94
Dividend Per Share, 5 Yr. CAGR %	-0.06	-22.45	-11.74	-36.03	-24.81