|
Market Closed -
Deutsche Boerse AG
12:11:50 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 202.85 EUR | -0.42% |
|
-0.27% | -21.92% |
| 08-19 | Software Companies' Second-Quarter Beat Rate Accelerates Sequentially, RBC Says | MT |
| 08-19 | IBM Puts Cryogenics to Work for Quantum Computing |  |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,866 | 127,382 | 149,341 | 203,265 | 276,878 | 220,167 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | -20.48% | - | - |
| Enterprise Value (EV) 1 | 164,013 | 169,490 | 192,426 | 243,433 | 323,667 | 263,480 | 253,731 | 248,608 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | -18.6% | -3.7% | -2.02% |
| P/E | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 22.9x | 20.8x | 18.5x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | 8.5x | 5.72x | 4.94x | 4.25x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -2.6x | 2x | 1.5x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 3.13x | 3.01x | 2.86x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 3.74x | 3.47x | 3.23x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 13.1x | 11.8x | 10.9x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 17.6x | 15.9x | 14.1x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 17x | 14.8x | 13.8x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 5.87% | 6.77% | 7.26% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | 6.71 | 6.766 | 6.813 | 6.949 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | 2.27% | 2.9% | 2.92% | 2.97% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 10.19 | 11.25 | 12.65 |
| Distribution rate | 103% | 362% | 81.4% | 104% | 60.1% | 66.4% | 60.6% | 54.9% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 70,384 | 73,198 | 76,948 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,153 | 21,555 | 22,784 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 14,973 | 15,999 | 17,606 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 9,867 | 11,298 | 12,433 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 43,313 | 33,564 | 28,440 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 233.69 | 233.69 | 233.69 |
| Nbr of stocks (in thousands) | 896,800 | 904,126 | 913,119 | 924,645 | 934,735 | 942,134 | - | - |
| Announcement Date | 1/24/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.28x | 3.79x | 13.24x | 2.85% | 223B | |
| -114.07x | 18.13x | 104.43x | -.--% | 113B | |
| 13.58x | 1.5x | 7.88x | 3.53% | 112B | |
| 14.83x | 2.71x | 10.22x | 5.54% | 86.65B | |
| 20.04x | 5.27x | 12.95x | 2.84% | 60.85B | |
| 14.67x | 2.13x | 9.05x | 5.31% | 47.44B | |
| 20.31x | 1.66x | 10.27x | 1.44% | 39.48B | |
| 20.63x | 1.57x | 9.95x | 0.92% | 39.01B | |
| 18.05x | 2.34x | 10.89x | 4.79% | 37.5B | |
| Average | 3.48x | 4.34x | 20.99x | 3.03% | 84.35B | |
| Weighted average by Cap. | -0.85x | 5.17x | 24.91x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- IBM Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
