Company Valuation: Hubei Radio & Television Information Network Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4,360 6,156 7,417 5,445 5,231 6,618
Change - 41.22% 20.48% -26.6% -3.92% 26.52%
Enterprise Value (EV) 1 6,369 8,495 9,705 8,701 8,230 9,793
Change - 33.37% 14.25% -10.35% -5.41% 19%
P/E Ratio -6.25x -13.9x -11.8x -8.42x -6.57x -6.06x
PBR 0.71x 1.08x 1.25x 1.03x 1.19x 2x
PEG - 0.4x -0.5x -2.89x -0.3x -0.2x
Capitalization / Revenue 1.83x 2.83x 3.41x 2.64x 3.29x 4.36x
EV / Revenue 2.67x 3.91x 4.46x 4.22x 5.17x 6.45x
EV / EBITDA 39.3x 89.9x -770x -158x -54.5x -81.4x
EV / EBIT -17x -19.3x -17.1x -14.5x -12x -14.5x
EV / FCF -25.1x -27x -20x -14.5x 12.5x 76.2x
FCF Yield -3.98% -3.7% -4.99% -6.92% 7.98% 1.31%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.71 -0.45 -0.5539 -0.57 -0.7 -0.96
Distribution rate - - - - - -
Net sales 1 2,384 2,172 2,176 2,064 1,591 1,518
EBITDA 1 161.9 94.51 -12.61 -55.01 -150.9 -120.3
EBIT 1 -374.4 -440.5 -567.2 -598.6 -686.8 -674.9
Net income 1 -690.3 -446.2 -595 -647.4 -794.6 -1,095
Net Debt 1 2,010 2,338 2,287 3,256 2,999 3,175
Reference price 2 4.440 6.270 6.540 4.800 4.600 5.820
Nbr of stocks (in thousands) 981,884 981,895 1,134,130 1,134,287 1,137,149 1,137,149
Announcement Date 4/15/21 4/25/22 4/20/23 4/17/24 4/28/25 4/23/26
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 686M
42.38x11.06x15.91x5.54% 2.98B
34.61x1.35x10.83x1.09% 1.17B
-16.58x - - - 893M
14.67x - - 1.08% 302M
Average 18.77x 6.21x 13.37x 2.57% 1.21B
Weighted average by Cap. 29.26x 8.33x 14.48x 4.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 000665 Stock
  4. Valuation Hubei Radio & Television Information Network Co., Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!