Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-04 EDT			5-day change	1st Jan Change
1,000.00 ^JPY	+1.63%		+8.93%	-22.66%

24-03-31	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
24-03-14	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,717	-	-
Change	-	6.96%	-19.22%	-	-
Enterprise Value (EV)	2,161	2,243	2,717	2,717	2,717
Change	-	3.79%	21.14%	0%	0%
P/E	12.9x	34.9x	108x	27.1x	17x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.5x	0x	0.3x
Capitalization / Revenue	1.45x	1.32x	0.88x	0.8x	0.73x
EV / Revenue	0x	0x	0.88x	0.8x	0.73x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	54.3x	18.1x	10.9x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	1,000.00	1,000.00	1,000.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	3/12/25	3/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	107.53x	-	-	-	17.41M
TENCENT HOLDINGS LIMITED	15.31x	4.08x	9.42x	1.33%	508B
NETFLIX, INC.	21.83x	6.46x	19.4x	-.--%	326B
UBER TECHNOLOGIES, INC.	23.01x	2.71x	13.79x	-.--%	155B
SPOTIFY TECHNOLOGY S.A.	38.22x	4.48x	29.65x	-.--%	112B
AIRBNB, INC.	34.37x	6.78x	19.06x	-.--%	107B
SK SQUARE CO., LTD.	2.8x	74.2x	2.07x	0.15%	102B
DOORDASH, INC.	81.15x	4.87x	23.2x	-.--%	91.74B
PROSUS N.V.	10.25x	7.64x	91.63x	0.66%	91.17B
NASPERS LIMITED	8.19x	3.12x	64.55x	0.73%	35.68B
Average	34.27x	12.70x	30.31x	0.32%	152.8B
Weighted average by Cap.	23.14x	9.58x	20.67x	0.51%