Valuation Howtelevision, Inc.

Stocks

Delayed Japan Exchange 02:02:35 2026-09-16 EDT			5-day change	1st Jan Change
1,000.00 ^JPY	-2.72%		-2.06%	-22.66%

24-03-31	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
24-03-14	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,794	-	-
Change	-	6.96%	-16.96%	-	-
Enterprise Value (EV)	2,161	2,243	2,794	2,794	2,794
Change	-	3.79%	24.53%	0%	0%
P/E	12.9x	34.9x	111x	27.9x	17.5x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.5x	0x	0.3x
Capitalization / Revenue	1.45x	1.32x	0.9x	0.82x	0.76x
EV / Revenue	0x	0x	0.9x	0.82x	0.76x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	55.9x	18.6x	11.2x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	1,028.00	1,028.00	1,028.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	3/12/25	3/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	110.54x	-	-	-	18.01M
NETFLIX, INC.	21.73x	6.43x	19.32x	-.--%	324B
UBER TECHNOLOGIES, INC.	21.81x	2.56x	13x	-.--%	146B
SPOTIFY TECHNOLOGY S.A.	39.63x	4.66x	30.75x	-.--%	115B
AIRBNB, INC.	31.69x	6.21x	17.44x	-.--%	99.24B
SK SQUARE CO., LTD.	2.69x	70.34x	1.96x	0.15%	96.7B
DOORDASH, INC.	76.64x	4.54x	21.62x	-.--%	85.91B
PROSUS N.V.	10.27x	7.46x	89.63x	0.67%	88.91B
NASPERS LIMITED	7.92x	3.03x	62.77x	0.76%	34.53B
ETERNAL LIMITED	183.65x	2.86x	83.48x	-.--%	30.21B
Average	50.66x	12.01x	37.78x	0.18%	102.06B
Weighted average by Cap.	30.87x	11.42x	27.56x	0.1%