Company Valuation: Hornbeck Offshore Services, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,106 - -
Change - - -
Enterprise Value (EV) 1 2,259 2,001 1,718
Change - -11.4% -14.17%
P/E 5.62x 12.9x 12.4x
PBR - - -
PEG -0.1x -0.2x 3.16x
Capitalization / Revenue 1.64x 1.12x 1.08x
EV / Revenue 1.76x 1.07x 0.88x
EV / EBITDA 5.51x 3.76x 2.98x
EV / EBIT 10.2x 7.54x 6.24x
EV / FCF 8.15x 5.97x 4.54x
FCF Yield 12.3% 16.7% 22%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 1.17 0.51 0.53
Distribution rate - - -
Net sales 1 1,286 1,873 1,945
EBITDA 1 410 532.4 576.1
EBIT 1 222.5 265.4 275.1
Net income 1 141.5 166.1 173.7
Net Debt 1 152.9 -104.7 -388.2
Reference price 2 6.570 6.570 6.570
Nbr of stocks (in thousands) 320,511 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.62x1.76x5.51x - 2.11B
20.56x2.2x10.09x2.37% 73.54B
18.76x2.26x12.76x1.74% 53.23B
14.71x2.02x8.79x5.04% 28.06B
14.32x1.44x8.07x2.06% 27.65B
21.63x2.37x11.7x0.3% 26.2B
26.59x4.35x16.84x1.12% 13.66B
12.71x1.2x5.06x3.87% 9.83B
29.82x0.49x4.33x3.91% 9.16B
21.06x0.79x6.87x2.14% 6.69B
Average 18.58x 1.89x 9.00x 2.51% 25.01B
Weighted average by Cap. 19.19x 2.10x 10.29x 2.32%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Hornbeck Offshore Services, Inc.

Historical PBR trend

Valuation ratios - PBR - Hornbeck Offshore Services, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Hornbeck Offshore Services, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Hornbeck Offshore Services, Inc.

  1. Stock Market
  2. Stocks
  3. HOS Stock
  4. Valuation Hornbeck Offshore Services, Inc.