Company Valuation: Hornbeck Offshore Services, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,625 - -
Change - - -
Enterprise Value (EV) 1 2,778 2,520 2,237
Change - -9.27% -11.25%
P/E 7x 16.1x 15.5x
PBR - - -
PEG -0.1x -0.3x 3.95x
Capitalization / Revenue 2.04x 1.4x 1.35x
EV / Revenue 2.16x 1.35x 1.15x
EV / EBITDA 6.78x 4.73x 3.88x
EV / EBIT 12.5x 9.5x 8.13x
EV / FCF 10x 7.52x 5.91x
FCF Yield 9.98% 13.3% 16.9%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 1.17 0.51 0.53
Distribution rate - - -
Net sales 1 1,286 1,873 1,945
EBITDA 1 410 532.4 576.1
EBIT 1 222.5 265.4 275.1
Net income 1 141.5 166.1 173.7
Net Debt 1 152.9 -104.7 -388.2
Reference price 2 8.190 8.190 8.190
Nbr of stocks (in thousands) 320,511 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7x2.16x6.78x - 2.62B
21.05x2.27x10.37x2.28% 76.49B
19.83x2.42x13.54x1.59% 57.41B
23.16x2.52x12.44x0.28% 27.84B
13.66x1.44x7.88x2.08% 27.29B
27.4x0.51x4.42x3.8% 9.62B
22.21x0.83x7.26x1.95% 7.08B
6.94x1.47x5.82x3.05% 6.84B
15.91x1.36x6.39x1.29% 6.1B
8.95x - - 4.25% 5.88B
Average 16.61x 1.67x 8.32x 2.29% 22.72B
Weighted average by Cap. 19.38x 2.07x 10.50x 1.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HOS Stock
  4. Valuation Hornbeck Offshore Services, Inc.