Company Valuation: Hords Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 11.49 11.49 11.49 11.49 11.49 11.49
Change - 0% 0% 0% 0% 0%
Enterprise Value (EV) 1 9.567 9.496 10.83 10.74 10.75 10.54
Change - -0.74% 14.01% -0.81% 0.13% -1.97%
P/E 33.2x 67.9x -7.84x -95.1x -245x -20.1x
PBR 2.55x 2.46x 3.81x 3.99x 4.06x 5.08x
PEG - -1.3x 0x 1x 4x -0x
Capitalization / Revenue 3.68x 3.94x 2.09x 2.12x 43.3x 46x
EV / Revenue 3.06x 3.26x 1.97x 1.98x 40.5x 42.2x
EV / EBITDA 35.1x 74.3x -197x -27.9x -78.9x -18.8x
EV / EBIT 50.6x 168x -134x -26.2x -66.4x -18x
EV / FCF 207x -151x 40.1x 108x 322x 24.7x
FCF Yield 0.48% -0.66% 2.49% 0.93% 0.31% 4.05%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.003009 0.001472 -0.0128 -0.001051 -0.000408 -0.004974
Distribution rate - - - - - -
Net sales 1 3.124 2.917 5.505 5.413 0.2653 0.2497
EBITDA 1 0.2727 0.1279 -0.0551 -0.3844 -0.1363 -0.5595
EBIT 1 0.1892 0.0566 -0.0806 -0.4099 -0.162 -0.5851
Net income 1 0.3459 0.1693 -1.467 -0.1209 -0.0469 -0.5718
Net Debt 1 -1.928 -1.999 -0.668 -0.7554 -0.7418 -0.9537
Reference price 2 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000
Nbr of stocks (in thousands) 114,948 114,948 114,948 114,948 114,948 114,948
Announcement Date 8/14/20 4/4/22 4/4/22 3/20/23 8/13/25 8/13/25
1GHS in Million2GHS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.1M
20.62x2.81x14.03x4.01% 244B
19.75x2.48x14.81x3.32% 79.18B
16.32x1.71x9.67x3.83% 45.33B
16.31x0.57x10.35x2.41% 42.46B
20.38x3.1x12.61x3.43% 33.82B
33.93x2.94x17.13x1.09% 30.34B
-8.72x1.88x9.37x6.49% 29.33B
63.56x9.75x40.44x1.2% 27.62B
12.16x0.39x8.89x2.41% 22.92B
Average 21.59x 2.85x 15.26x 3.13% 55.54B
Weighted average by Cap. 20.77x 2.73x 14.44x 3.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!