Valuation Hil Industries

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-19 EDT			5-day change	1st Jan Change
0.6200 ^MYR	-4.62%		-6.06%	-17.33%

08-21	Hil Industries Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-20	Hil Industries Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	307	355.2	315.3	297.1	249	205.8	-
Change	-	15.68%	-11.21%	-5.79%	-16.2%	-17.33%	-
Enterprise Value (EV)	307	355.2	315.3	297.1	249	205.8	205.8
Change	-	15.68%	-11.21%	-5.79%	-16.2%	-17.33%	0%
P/E	10.1x	14.8x	8.16x	7.36x	7.7x	5.54x	5.44x
PBR	-	0.86x	0.71x	0.63x	0.5x	0.39x	0.36x
PEG	-	-0.7x	0.1x	1.65x	-0.4x	0.4x	3.05x
Capitalization / Revenue	-	2.09x	1.49x	1.35x	1.14x	0.79x	0.78x
EV / Revenue	-	0x	0x	0x	0x	0.79x	0.78x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	0x	0x	0x	0x	3.8x	3.71x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.02	0.03	0.025	0.03	0.03
Rate of return	-	-	2.11%	3.35%	3.33%	4.84%	4.84%
EPS ²	0.0914	0.0723	0.1164	0.1216	0.0974	0.112	0.114
Distribution rate	-	-	17.2%	24.7%	25.7%	26.8%	26.3%
Net sales ¹	-	170.3	212.2	219.7	219	259.5	262.3
EBITDA	-	35.58	57.54	-	-	-	-
EBIT ¹	-	31.29	52.28	56.92	48.59	54.2	55.4
Net income ¹	30.35	24.01	38.64	41.28	33.94	37.1	38
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.9250	1.0700	0.9500	0.8950	0.7500	0.6200	0.6200
Nbr of stocks (in thousands)	331,941	331,941	331,941	331,941	331,941	331,941	-
Announcement Date	4/29/22	2/27/23	2/22/24	2/26/25	2/26/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIL INDUSTRIES	5.8x	-	-	4.62%	52.81M
LINDE PLC	30.42x	6.96x	17.81x	1.29%	230B
AIR LIQUIDE	27.96x	4.33x	13.95x	2.1%	124B
THE SHERWIN-WILLIAMS COMPANY	30.06x	3.65x	18.7x	0.96%	80.89B
NAN YA PLASTICS CORPORATION	20.45x	7.1x	32.59x	3.63%	75.04B
AIR PRODUCTS & CHEMICALS, INC.	88.95x	6.56x	15.26x	2.41%	66.71B
SABIC	85.82x	1.26x	8.57x	6.05%	36.55B
WANHUA CHEMICAL GROUP CO., LTD.	10.56x	1.14x	6.16x	3.14%	30.99B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.02x	3.02x	7.09x	4.69%	24.35B
PPG INDUSTRIES, INC.	14.82x	1.72x	10.1x	2.7%	23.87B
Average	32.39x	3.97x	14.47x	3.16%	69.22B
Weighted average by Cap.	35.24x	5.20x	16.93x	2.26%