End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.03 MYR | +4.57% | +11.35% | +8.42% |
04-05 | HIL Industries Seeks Shareholder Nod to Renew Share Repurchase Authority | MT |
04-02 | Malaysia's HIL Industries Declares Dividend for 2023 | MT |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 348.5 | 307 | 355.2 | 315.3 | 341.9 | - |
Enterprise Value (EV) 1 | 301 | 307 | 355.2 | 315.3 | 341.9 | 341.9 |
P/E ratio | 14.2 x | 10.1 x | 14.8 x | 8.16 x | 7.57 x | 7.25 x |
Yield | 1.43% | - | - | - | 1.94% | 1.94% |
Capitalization / Revenue | 2.07 x | - | 2.09 x | 1.49 x | 1.53 x | 1.47 x |
EV / Revenue | 2.07 x | - | 2.09 x | 1.49 x | 1.53 x | 1.47 x |
EV / EBITDA | 11,416,988 x | - | 9,983,884 x | - | - | - |
EV / FCF | - | - | - | 12,170,736 x | - | - |
FCF Yield | - | - | - | 0% | - | - |
Price to Book | 0.94 x | - | 0.86 x | 0.71 x | 0.69 x | 0.64 x |
Nbr of stocks (in thousands) | 331,941 | 331,941 | 331,941 | 331,941 | 331,941 | - |
Reference price 2 | 1.050 | 0.9250 | 1.070 | 0.9500 | 1.030 | 1.030 |
Announcement Date | 21-02-25 | 22-04-29 | 23-02-27 | 24-02-22 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 168.2 | - | 170.3 | 212.2 | 222.9 | 231.9 |
EBITDA | 30.53 | - | 35.58 | - | - | - |
EBIT 1 | 29.31 | - | 31.29 | 52.28 | 56.1 | 58.8 |
Operating Margin | 17.42% | - | 18.37% | 24.64% | 25.17% | 25.36% |
Earnings before Tax (EBT) 1 | 31.19 | - | 31.28 | 52.28 | 59.1 | 61.7 |
Net income 1 | 24.62 | 30.35 | 24.01 | 38.64 | 45.2 | 47.3 |
Net margin | 14.63% | - | 14.1% | 18.21% | 20.28% | 20.4% |
EPS 2 | 0.0742 | 0.0914 | 0.0723 | 0.1164 | 0.1360 | 0.1420 |
Free Cash Flow | - | - | - | 25.91 | - | - |
FCF margin | - | - | - | 12.21% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | 67.05% | - | - |
Dividend per Share 2 | 0.0150 | - | - | - | 0.0200 | 0.0200 |
Announcement Date | 21-02-25 | 22-04-29 | 23-02-27 | 24-02-22 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q4 | 2023 Q1 |
---|---|---|
Net sales | - | - |
EBITDA | - | - |
EBIT | - | - |
Operating Margin | - | - |
Earnings before Tax (EBT) | - | - |
Net income | 2.976 | - |
Net margin | - | - |
EPS 1 | 0.009000 | 0.0216 |
Dividend per Share | - | - |
Announcement Date | 23-02-27 | 23-05-29 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | 47.5 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | 25.9 | - | - |
ROE (net income / shareholders' equity) | 6.85% | - | 5.92% | 8.99% | 9.7% | - |
ROA (Net income/ Total Assets) | 5.08% | - | 5.06% | 7.71% | - | - |
Assets 1 | 484.6 | - | 474.1 | 501.3 | - | - |
Book Value Per Share 2 | 1.120 | - | 1.250 | 1.340 | 1.500 | 1.600 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | 3.18 | - | 7.34 | - | - | - |
Capex / Sales | 1.89% | - | 4.31% | - | - | - |
Announcement Date | 21-02-25 | 22-04-29 | 23-02-27 | 24-02-22 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+8.42% | 68.94M | |
+8.40% | 41.24B | |
-20.54% | 22.31B | |
-14.52% | 13.42B | |
-9.95% | 10.18B | |
-7.40% | 9.82B | |
+18.88% | 8.11B | |
+12.40% | 6.96B | |
-22.18% | 5.7B | |
-29.96% | 3.41B |
- Stock Market
- Equities
- HIL Stock
- Financials Hil Industries