Valuation Hexatronic Group AB

Stocks

Market Closed - Nasdaq Stockholm 08:30:00 2026-10-30 EDT			5-day change	1st Jan Change
45.78 ^SEK	-3.17%		+8.66%	+98.70%

10-29	Brummer no longer public short seller in Hexatronic	FW
10-29	SB1 raises target for Hexatronic, benefiting from fiber recovery and data center growth	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,143	28,738	5,530	7,412	4,725	10,112	-	-
Change	-	42.68%	-80.76%	34.03%	-36.25%	114.02%	-	-
Enterprise Value (EV) ¹	20,997	30,097	7,641	9,292	6,307	11,918	11,461	10,856
Change	-	43.34%	-74.61%	21.61%	-32.12%	88.97%	-3.84%	-5.28%
P/E	77.9x	36.4x	6.55x	21.4x	-329x	19.2x	16.5x	14.5x
PBR	12.2x	10.2x	1.61x	1.83x	1.37x	2.24x	1.98x	1.75x
PEG	-	0x	0.91x	-0.4x	3x	-0x	1x	1.1x
Capitalization / Revenue	5.77x	4.37x	0.68x	0.98x	0.63x	1.17x	1.05x	0.99x
EV / Revenue	6.01x	4.58x	0.94x	1.23x	0.84x	1.37x	1.19x	1.07x
EV / EBITDA	42.9x	24.4x	5.66x	8.46x	7.84x	10.2x	8.54x	7.46x
EV / EBIT	59.1x	29.3x	6.81x	13.7x	27.9x	14.3x	12.3x	10.5x
EV / FCF	-215x	158x	17.9x	15.6x	13x	20x	20x	14.4x
FCF Yield	-0.46%	0.63%	5.58%	6.41%	7.71%	5.01%	5%	6.93%
Dividend per Share ²	0.1	0.1	-	-	-	-	-	-
Rate of return	0.1%	0.07%	-	-	-	-	-	-
EPS ²	1.294	3.89	4.17	1.69	-0.07	2.38	2.78	3.15
Distribution rate	7.73%	2.57%	-	-	-	-	-	-
Net sales ¹	3,492	6,574	8,150	7,581	7,519	8,680	9,633	10,174
EBITDA ¹	489.4	1,236	1,350	1,099	804	1,165	1,343	1,455
EBIT ¹	355.1	1,028	1,122	680	226	836.3	931.2	1,036
Net income ¹	253.1	794.5	848	346	-14	522.1	616.1	698.5
Net Debt ¹	854.6	1,359	2,111	1,880	1,582	1,806	1,348	743.5
Reference price ²	100.80	141.55	27.32	36.18	23.04	45.78	45.78	45.78
Nbr of stocks (in thousands)	199,827	203,027	202,420	204,866	205,081	220,892	-	-
Announcement Date	2/24/22	2/9/23	2/9/24	2/7/25	2/5/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HEXATRONIC GROUP AB	19.24x	1.37x	10.23x	-.--%	1.03B
SIEMENS AG	24.42x	2.91x	15.89x	2.1%	228B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.1x	1.31x	6.18x	4.19%	163B
SCHNEIDER ELECTRIC SE	24.76x	3.21x	14.7x	1.96%	149B
EATON CORPORATION PLC	32.87x	4.91x	20.63x	1.19%	144B
DELTA ELECTRONICS, INC.	35.11x	4.43x	20.62x	1.26%	106B
EMERSON ELECTRIC CO.	33.64x	5.42x	18.87x	1.34%	92B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.88x	20.83x	1.09%	90.27B
TRANE TECHNOLOGIES PLC	27.09x	3.83x	19.14x	1%	89.75B
VERTIV HOLDINGS CO.	36.65x	6.04x	24.05x	0.11%	89.53B
Average	27.71x	3.73x	17.11x	1.42%	115.24B
Weighted average by Cap.	27.19x	3.70x	16.90x	1.81%