Valuation Hellenic Telecommunications Organization S.A.

Stocks

Market Closed - Athens S.E. 10:19:04 2026-11-09 EST			5-day change	1st Jan Change
18.70 ^EUR	-0.43%		-0.80%	+10.91%

10-30	Hellenic Telecommunications Organization S.A., Q3 2026 Earnings Call, Oct 30, 2026
10-30	Hellenic Telecommunications Organization S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,267	6,258	5,367	6,036	6,683	7,322	-	-
Change	-	-13.89%	-14.23%	12.47%	10.71%	9.55%	-	-
Enterprise Value (EV) ¹	8,043	6,722	6,002	6,680	7,236	7,613	7,707	7,636
Change	-	-16.42%	-10.71%	11.29%	8.33%	5.21%	1.23%	-0.93%
P/E	15.2x	16.4x	10.3x	12.8x	9.33x	11.6x	11x	10.2x
PBR	3.68x	-	-	3.12x	3.21x	3.35x	3.34x	3.13x
PEG	-	-1x	0.2x	-1.74x	0.2x	-1x	1.94x	1.27x
Capitalization / Revenue	2.16x	1.81x	1.55x	1.68x	1.93x	2.08x	2.1x	2.09x
EV / Revenue	2.39x	1.95x	1.73x	1.86x	2.09x	2.17x	2.21x	2.18x
EV / EBITDA	6.21x	4.99x	4.47x	4.96x	5.27x	5.31x	5.28x	5.13x
EV / EBIT	9.9x	8.95x	8.39x	9.99x	8.81x	8.82x	8.74x	8.31x
EV / FCF	12.6x	9.91x	12x	13.3x	12.5x	10.9x	14.6x	12.1x
FCF Yield	7.94%	10.1%	8.35%	7.52%	8.03%	9.2%	6.86%	8.23%
Dividend per Share ²	0.558	0.5765	0.71	0.7216	0.8777	0.9244	1.026	1.068
Rate of return	3.43%	3.95%	5.5%	4.85%	5.21%	4.94%	5.49%	5.71%
EPS ²	1.072	0.8873	1.256	1.163	1.808	1.607	1.698	1.834
Distribution rate	52.1%	65%	56.5%	62%	48.5%	57.5%	60.4%	58.2%
Net sales ¹	3,368	3,455	3,469	3,591	3,464	3,513	3,483	3,498
EBITDA ¹	1,296	1,348	1,342	1,347	1,374	1,435	1,461	1,489
EBIT ¹	812.3	751.5	715.7	668.4	821	862.9	882.2	918.5
Net income ¹	557.6	388.6	531.7	478.8	501.1	636.8	650.5	680.3
Net Debt ¹	775.6	464.5	634.8	643.4	553.3	291.7	385.4	314
Reference price ²	16.26	14.59	12.90	14.88	16.86	18.70	18.70	18.70
Nbr of stocks (in thousands)	447,065	428,912	416,076	405,679	396,392	391,527	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/26/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HELLENIC TELECOMMUNICATIONS ORGANIZATION S.A.	11.68x	2.18x	5.33x	4.92%	8.2B
CHINA MOBILE LIMITED	11.74x	1.36x	4.29x	6.62%	229B
VERIZON COMMUNICATIONS, INC.	10.12x	2.49x	6.54x	6.17%	189B
DEUTSCHE TELEKOM AG	12.55x	2.08x	5.49x	4.33%	139B
JIO PLATFORMS LIMITED	38.32x	8.38x	15.48x	-	135B
CHINA TELECOM CORPORATION LIMITED	12.13x	1x	3.78x	6.3%	88.44B
NTT, INC.	12.69x	1.76x	7.63x	3.37%	81.84B
AMÉRICA MÓVIL, S.A.B. DE C.V.	14.22x	2.1x	5.27x	2.31%	76.9B
SAUDI TELECOM COMPANY	13.8x	2.56x	8.09x	5.34%	54.71B
SINGAPORE TELECOMMUNICATIONS LIMITED	21.95x	5.09x	18.58x	4.93%	51.92B
Average	15.92x	2.90x	8.05x	4.92%	105B
Weighted average by Cap.	15.86x	2.87x	7.49x	5.31%