Company Valuation: Hebei Construction Group Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6,274 1,937 1,371 863.4 1,109 601.5
Change - -69.12% -29.22% -37.03% 28.45% -45.76%
Enterprise Value (EV) 1 3,036 -1,513 -1,749 -1,086 1,415 2,756
Change - -149.83% -15.63% 37.9% 230.26% 94.83%
P/E 8.26x -5.6x 4.2x 5.04x 6.5x -1.04x
PBR 1x 0.34x 0.23x 0.14x 0.18x 0.11x
PEG - 0x -0x -0.1x -16.22x 0x
Capitalization / Revenue 0.16x 0.04x 0.03x 0.03x 0.04x 0.04x
EV / Revenue 0.08x -0.03x -0.04x -0.03x 0.06x 0.18x
EV / EBITDA 2.38x 15.8x -2.13x -1.77x 2.39x 15.4x
EV / EBIT 2.56x 9.76x -2.31x -1.98x 2.67x 22.8x
EV / FCF 1.26x -0.99x -11x 1.1x -0.58x -1.49x
FCF Yield 79.2% -101% -9.06% 91.2% -171% -67.3%
Dividend per Share 2 0.14 - - - - -
Rate of return 3.93% - - - - -
EPS 2 0.4314 -0.1964 0.1855 0.0973 0.0969 -0.3292
Distribution rate 32.5% - - - - -
Net sales 1 40,150 47,828 40,006 33,493 25,059 15,480
EBITDA 1 1,274 -95.61 819.8 612.8 591.7 179.3
EBIT 1 1,187 -155 757.3 548.2 529.9 120.8
Net income 1 759.9 -346 326.7 171.4 170.7 -579.8
Net Debt 1 -3,238 -3,450 -3,120 -1,949 305.8 2,155
Reference price 2 3.5618 1.0998 0.7784 0.4902 0.6296 0.3415
Nbr of stocks (in thousands) 1,761,384 1,761,384 1,761,384 1,761,384 1,761,384 1,761,384
Announcement Date 4/29/21 4/28/22 4/26/23 4/18/24 4/22/25 4/17/26
1CNY in Million2CNY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 51.87M
53.02x2.45x23.38x0.07% 92.21B
12.17x1.05x5.73x4.8% 70.76B
32.46x4.07x22.11x0.21% 55.4B
25.87x2x19.62x1.19% 55.21B
49.72x3.96x25.18x1.84% 39.31B
26.28x0.64x10.7x2.36% 32.83B
22.46x1.53x14.11x0.21% 32.44B
21.36x0.43x6.85x2.76% 29.25B
4.95x0.31x5.79x5.93% 26.4B
Average 27.59x 1.83x 14.83x 2.15% 43.39B
Weighted average by Cap. 30.61x 2.04x 16.19x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 1727 Stock
  4. Valuation Hebei Construction Group Corporation Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!