Company Valuation: Hbis Company Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 25,429 23,362 22,018 22,845 23,879 22,225 -
Change - -8.13% -5.75% 3.76% 4.52% -6.93% -
Enterprise Value (EV) 25,429 23,362 22,018 22,845 23,879 22,225 22,225
Change - -8.13% -5.75% 3.76% 4.52% -6.93% 0%
P/E 10.3x 17.4x 23.7x 47.8x 29.7x 13.4x 10.8x
PBR 0.51x 0.45x 0.43x 0.39x 0.46x 0.37x 0.36x
PEG - -0.4x -0.8x -1x 0.4x 0x 0.4x
Capitalization / Revenue 0.17x 0.16x 0.18x 0.19x 0.2x 0.18x 0.18x
EV / Revenue 0x 0x 0x 0x 0x 0.18x 0.18x
EV / EBITDA 0x 0x 0x 0x 0x 1.32x 1.24x
EV / EBIT 0x 0x 0x 0x 0x 10.8x 8.78x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.1 0.04 0.04 0.03 0.04 0.07 0.08
Rate of return 4.07% 1.77% 1.88% 1.36% 1.73% 3.26% 3.72%
EPS 2 0.24 0.13 0.09 0.0462 0.0778 0.16 0.2
Distribution rate 41.7% 30.8% 44.4% 64.9% 51.4% 43.8% 40%
Net sales 1 149,626 143,470 122,744 121,617 118,137 124,771 124,965
EBITDA 1 11,074 8,310 7,956 8,018 9,281 16,804 17,882
EBIT 1 3,269 916.8 864.6 492.1 1,024 2,063 2,531
Net income 1 2,688 1,395 1,084 707.4 1,002 1,643 2,040
Net Debt - - - - - - -
Reference price 2 2.460 2.260 2.130 2.210 2.310 2.150 2.150
Nbr of stocks (in thousands) 10,337,121 10,337,121 10,337,121 10,337,121 10,337,121 10,337,121 -
Announcement Date 4/21/22 4/27/23 4/26/24 4/24/25 4/28/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.44x - - 3.26% 3.31B
17.47x0.98x7.96x0.81% 58.2B
13.85x1.54x8.03x0.87% 58.51B
14.04x1.55x9.08x0.88% 34.5B
13.5x1.19x7.21x2.22% 24.74B
11.98x0.77x6.89x3.57% 23B
34.19x6.55x22.27x0.18% 22.72B
12.2x0.56x5.4x2.95% 19.02B
-21.33x0.16x3.52x0.98% 11.12B
13.96x0.93x7x2.74% 10.77B
Average 12.33x 1.58x 8.59x 1.85% 26.59B
Weighted average by Cap. 14.62x 1.60x 8.78x 1.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 000709 Stock
  4. Valuation Hbis Company Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!