Company Valuation: HAND Enterprise Solutions Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,534 6,958 8,081 12,144 19,292 14,686 - -
Change - -7.64% 16.14% 50.26% 58.87% -23.87% - -
Enterprise Value (EV) 7,534 6,958 8,081 12,144 19,292 14,686 14,686 14,686
Change - -7.64% 16.14% 50.26% 58.87% -23.87% 0% 0%
P/E 43x 19.9x -277x 65.3x 86x 43.5x 34.3x -
PBR - 1.86x - - - - - -
PEG - 0x 3x -0x 5.4x 1.2x 1.3x -
Capitalization / Revenue - 2.31x - 3.75x 5.65x 3.84x 3.34x 2.88x
EV / Revenue - 0x - 0x 0x 3.84x 3.34x 2.88x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x - 0x 0x 47.5x 37.3x 29.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.06 - - - - - -
Rate of return - 0.74% - - - - - -
EPS 2 0.2 0.41 -0.03 0.19 0.22 0.3 0.38 -
Distribution rate - 14.6% - - - - - -
Net sales 1 - 3,007 - 3,235 3,415 3,825 4,399 5,103
EBITDA - 563 - - - - - -
EBIT 1 - 467.6 - 179.8 229.8 309 394 494
Net income 1 197.1 437.8 -25.38 188.4 226.6 307 390 487
Net Debt - - - - - - - -
Reference price 2 8.59 8.14 8.31 12.40 18.92 13.04 13.04 13.04
Nbr of stocks (in thousands) 877,055 854,804 972,498 979,316 1,019,667 1,043,810 - -
Announcement Date 4/25/22 4/24/23 4/23/24 4/21/25 4/13/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
43.47x - - - 2.05B
25.79x4.14x14.42x2.62% 244B
21.93x4.63x11.36x0.76% 189B
17.63x2x10.31x2.68% 153B
-121.61x16.7x91.84x-.--% 108B
-484.24x34.35x141.12x-.--% 99.95B
16.32x2.94x11.35x4.93% 95.36B
23.17x6x14.73x2.43% 69.73B
15.55x2.26x9.62x4.96% 50.55B
20.45x1.56x9.85x0.9% 40.87B
Average -42.15x 8.29x 34.95x 2.14% 105.12B
Weighted average by Cap. -41.41x 7.91x 32.63x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - HAND Enterprise Solutions Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - HAND Enterprise Solutions Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - HAND Enterprise Solutions Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - HAND Enterprise Solutions Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 300170 Stock
  4. Valuation HAND Enterprise Solutions Co., Ltd.