|
End-of-day quote
Shenzhen S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 15.18 CNY | +1.07% |
|
-12.61% | -19.77% |
Projected Income Statement: HAND Enterprise Solutions Co., Ltd.
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,007 | - | 3,235 | 3,415 | 3,825 | 4,399 | 5,103 |
| Change | - | - | - | - | 5.57% | 11.99% | 15.01% | 16% |
| EBITDA | - | 563 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EBIT 1 | - | 467.6 | - | 179.8 | 229.8 | 309 | 394 | 494 |
| Change | - | - | - | - | 27.85% | 34.45% | 27.51% | 25.38% |
| Interest Paid | - | -4.736 | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 478.1 | - | 187.7 | 235.3 | 316 | 401 | 501 |
| Change | - | - | - | - | 25.37% | 34.3% | 26.9% | 24.94% |
| Net income 1 | 197.1 | 437.8 | -25.38 | 188.4 | 226.6 | 307 | 390 | 487 |
| Change | - | 122.14% | -105.8% | 842.28% | 20.28% | 35.48% | 27.04% | 24.87% |
| Announcement Date | 4/25/22 | 4/24/23 | 4/23/24 | 4/21/25 | 4/13/26 | - | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: HAND Enterprise Solutions Co., Ltd.
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 4/25/22 | 4/24/23 | 4/23/24 | 4/21/25 | 4/13/26 | - | - | - |
Estimates
Cash Flow Forecast: HAND Enterprise Solutions Co., Ltd.
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 353.8 | 230.2 | 226.3 | 346 | 309 | 292 |
| Change | - | - | -1.69% | 52.87% | -10.69% | -5.5% |
| Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 4/24/23 | 4/21/25 | 4/13/26 | - | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: HAND Enterprise Solutions Co., Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | 18.72% | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | 15.55% | - | 5.56% | 6.73% | 8.08% | 8.96% | 9.68% |
| EBT Margin (%) | - | - | 15.9% | - | 5.8% | 6.89% | 8.26% | 9.12% | 9.82% |
| Net margin (%) | - | - | 14.56% | - | 5.82% | 6.63% | 8.03% | 8.87% | 9.54% |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | - | 7.93% | - | - | - | - | - | - |
| ROE | - | - | 11.84% | - | 3.79% | 4.21% | 5.2% | 6.2% | 7.5% |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | 11.77% | - | 7.12% | 6.63% | 9.05% | 7.02% | 5.72% |
| CAPEX / EBITDA (%) | - | - | 62.84% | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | 0.0625 | - | 0.3371 | 0.4689 | 0.53 | 0.5 | 0.54 |
| Change | - | - | - | - | - | 39.1% | 13.03% | -5.66% | 8% |
| Dividend per Share 1 | - | - | 0.06 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | 4.366 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | 0.2 | 0.41 | -0.03 | 0.19 | 0.22 | 0.3 | 0.38 | - |
| Change | - | - | 105% | -107.32% | 733.33% | 15.79% | 36.36% | 26.67% | - |
| Nbr of stocks (in thousands) | - | 877,055 | 854,804 | 975,787 | 979,316 | 1,019,667 | 1,039,890 | 1,039,890 | 1,039,890 |
| Announcement Date | - | 4/25/22 | 4/24/23 | 4/23/24 | 4/21/25 | 4/13/26 | - | - | - |
1CNY
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 50.6x | 39.9x |
| PBR | - | - |
| EV / Sales | 4.13x | 3.59x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy

Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
15.18
Average target price
-
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 300170 Stock
- Financials HAND Enterprise Solutions Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















