|
Market Closed -
Deutsche Boerse AG
02:04:17 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 4.000 EUR | -0.99% |
|
-5.21% | +6.30% |
| 09-09 | RBC prefers Astra to GSK; HSBC cuts Burberry | AN |
| 09-07 | Hammerson plc Issues Gbp 250 Million 5.875% Notes Due 2033 Under Gbp 5,000,000,000 Euro Medium Term Note Programme | CI |
Company Valuation: Hammerson plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,447 | 1,188 | 1,411 | 1,373 | 1,750 | 2,007 | - | - |
| Change | - | -17.88% | 18.77% | -2.73% | 27.46% | 14.69% | - | - |
| Enterprise Value (EV) 1 | 3,266 | 2,920 | 2,738 | 2,172 | 3,119 | 3,431 | 3,458 | 3,451 |
| Change | - | -10.59% | -6.26% | -20.67% | 43.64% | 9.99% | 0.79% | -0.2% |
| P/E | -3.35x | -7.21x | -28.4x | -2.64x | 7.17x | 9.51x | 10.2x | 9x |
| PBR | 0.53x | 0.45x | 0.57x | 0.76x | 0.79x | 0.85x | 0.8x | 0.76x |
| PEG | - | 0.1x | 0.4x | -0x | -0x | -0.4x | -1.43x | 0.7x |
| Capitalization / Revenue | 5.99x | 5.52x | 6.77x | 7.26x | 7.58x | 7.27x | 6.61x | 6.37x |
| EV / Revenue | 13.5x | 13.6x | 13.1x | 11.5x | 13.5x | 12.4x | 11.4x | 11x |
| EV / EBITDA | 22.3x | 17.5x | 16.5x | 15.9x | 21.6x | 18x | 16.5x | 15.2x |
| EV / EBIT | 21.2x | 18.3x | 16.8x | 16.2x | 21.6x | 18x | 16.3x | 15.2x |
| EV / FCF | -22.2x | 88x | 140x | - | 142x | 56.9x | 38.3x | 27.9x |
| FCF Yield | -4.51% | 1.14% | 0.72% | - | 0.7% | 1.76% | 2.61% | 3.58% |
| Dividend per Share 2 | 0.04 | 0.02 | 0.15 | 0.1563 | 0.165 | 0.1842 | 0.1962 | 0.2046 |
| Rate of return | 1.22% | 0.84% | 5.28% | 5.59% | 5% | 5.35% | 5.7% | 5.95% |
| EPS 2 | -0.98 | -0.33 | -0.1 | -1.06 | 0.46 | 0.3615 | 0.3358 | 0.3821 |
| Distribution rate | -4.08% | -6.06% | -150% | -14.7% | 35.9% | 51% | 58.4% | 53.5% |
| Net sales 1 | 241.6 | 215.2 | 208.4 | 189 | 230.9 | 276.1 | 303.6 | 315.1 |
| EBITDA 1 | 146.4 | 166.4 | 166 | 136.9 | 144.2 | 190.3 | 209.1 | 226.6 |
| EBIT 1 | 154.3 | 159.4 | 163 | 133.8 | 144.6 | 190.9 | 211.6 | 226.4 |
| Net income 1 | -429.1 | -164.2 | -51.4 | -526.3 | 232.1 | 197.1 | 210.7 | 222.7 |
| Net Debt 1 | 1,819 | 1,732 | 1,326 | 799 | 1,370 | 1,424 | 1,451 | 1,444 |
| Reference price 2 | 3.280 | 2.380 | 2.840 | 2.796 | 3.300 | 3.440 | 3.440 | 3.440 |
| Nbr of stocks (in thousands) | 441,130 | 499,228 | 496,906 | 490,939 | 530,184 | 583,323 | - | - |
| Announcement Date | 3/4/22 | 3/9/23 | 2/29/24 | 2/26/25 | 2/25/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.41x | 15.31x | 15.82x | 5.48% | 56.12B | |
| 16.46x | 23.17x | 27.76x | 3.5% | 17.08B | |
| 8.07x | 11.94x | 14.62x | 5.94% | 15.58B | |
| 17.91x | 16.33x | 23.47x | 5.27% | 14.32B | |
| 9.29x | 13.33x | 15.88x | 5.38% | 12.2B | |
| 26.98x | 10.79x | 16.97x | 3.99% | 9.94B | |
| 7.69x | 20.19x | 27.31x | 3.23% | 9.43B | |
| 14.58x | 11.77x | 18.5x | 6.47% | 9.23B | |
| 34.99x | 7.52x | 12.08x | 5.63% | 8.91B | |
| Average | 19.49x | 14.48x | 19.16x | 4.99% | 16.98B | |
| Weighted average by Cap. | 24.71x | 15.12x | 18.48x | 5.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HMSO Stock
- H2V Stock
- Valuation Hammerson plc
Select your edition
All financial news and data tailored to specific country editions
