Business Segments Gyldendal ASA

Stocks

Market Closed - Oslo Bors 10:45:00 2026-08-18 EDT			5-day change	1st Jan Change
460.00 ^NOK	+4.55%		0.00%	-2.13%

05-25	Gyldendal ASA announces Annual dividend, payable on June 30, 2026	CI
03-19	Gyldendal ASA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Breakdown by Business Segment (NOK)

Fiscal Period: December	2021	2022	2023	2024	2025
Trade and Marketplaces - Trade	1.66B	1.73B	1.76B	1.83B	2.02B
EBITDA	60.44M	68.09M	36.61M	73.73M	295M
D&A	-	-	-	-	220M
Operating Income	-	-	-	-	75.72M
Trade and Marketplaces - Distribution	121M	168M	172M	168M	188M
EBITDA	12.91M	12.57M	14.84M	15.16M	20.79M
D&A	-	-	-	-	12.21M
Operating Income	-	-	-	-	8.58M
Services and Growth	128M	129M	137M	146M	156M
EBITDA	26.72M	12.77M	26.77M	36.99M	50.85M
D&A	-	-	-	-	16.73M
Operating Income	-	-	-	-	34.12M
Other	32.33M	33.04M	45.43M	74.8M	102M
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-47.68M	-35.76M	-26.85M	-27.46M	-28.81M
D&A	-	-	-	-	15.67M
Operating Income	-	-	-	-	-44.48M
Net Income	-	-	-	-	-
Unallocated Equity Method	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Unallocated GAAP Differs from The EC Method	-	-	-	-	-
EBITDA	-	-	-	-	-
Elimination	-223M	-250M	-280M	-294M	-350M
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-1.49M	112K	3.38M	1.15M	-35.2M
D&A	-	-	-	-	-29.06M
Operating Income	-	-	-	-	-6.14M
Net Income	-	-	-	-	-
Printed Media Publishing
Publishing and Content Production	807M	863M	834M	801M	804M
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	94.26M	115M	43.83M	52.62M	80M
D&A	-	-	-	-	34.82M
Operating Income	-	-	-	-	45.18M
Net Income	-	-	-	-	-
Media Distribution
EBT	-	-	-	-	-
Book Stores
Trade and Marketplaces	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-

Geographical breakdown of sales (NOK)

Fiscal Period: December	2021	2022	2023	2024	2025
Norway	2.52B	2.68B	2.67B	2.73B	2.92B
Total Assets	2.3B	2.36B	2.16B	2.28B	2.32B
Interest Expense	-16.7M	-20.16M	-23.21M	-26.65M	-24.12M
Income Tax Expense	9M	8.51M	-4.1M	2.09M	25.08M
D&A	189M	209M	226M	227M	224M
CAPEX	-136M	-99.87M	-96.55M	-76.71M	-85.33M
Net Income	42.85M	20.4M	-38.44M	25.5M	81.26M
EBT	51.85M	28.91M	-48.94M	18.72M	98.18M
Operating Income	38.73M	54.04M	-13.84M	59.18M	113M