Valuation: Grown Rogue International Inc.

Market Cap 98.93M 87.02M 82.03M 74.84M 140M 9.5B 141M 984M 381M 4.83B 371M 363M 15.73B P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 114M 100M 94.72M 86.42M 162M 10.97B 163M 1.14B 440M 5.58B 429M 420M 18.16B EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 day+5.64%
1 week+0.95%
Current month-6.63%
1 month-9.59%
3 months+0.47%
6 months+37.10%
Current year-17.62%
1 week 0.39
Extreme 0.38572
0.44
1 month 0.39
Extreme 0.38572
0.47
Current year 0.27
Extreme 0.269
0.52
1 year 0.27
Extreme 0.269
0.52
3 years 0.2
Extreme 0.2
0.9
5 years 0.02
Extreme 0.02
0.9
10 years 0
Extreme 0
0.9
Manager TitleAgeSince
Chief Executive Officer 45 2018-11-14
Corporate Officer/Principal - 2016-09-30
Director of Finance/CFO 42 2024-12-31
Director TitleAgeSince
Director/Board Member 64 2018-11-14
Chairman 45 -
Director/Board Member 42 2024-12-31
Change 5-day change 1-year change 3-year change Capi.($)
+5.64%+0.95% - - 98.93M
-2.90%-2.96%-13.56%-6.12% 13.25B
-1.14%+0.52%-32.19%-56.47% 4.77B
-1.95%-0.92%-6.13%-7.06% 4.29B
-2.07%+0.13%-5.79%-33.83% 3.77B
-0.73%+3.20%-22.07%+4.65% 3.49B
-0.65%-2.94%-3.44%-5.46% 3.35B
-1.51%-1.87%-14.34%+0.81% 3.04B
-1.09%-0.68%-22.02%-18.56% 2.24B
-0.87%+0.57%-26.81%-22.54% 1.64B
Average -0.73%-0.56%-16.26%-16.07% 4.43B
Weighted average by Cap. -1.82%-0.97%-15.23%-14.71%

Financials

2024 2025
Net sales 27.02M 23.76M 22.4M 20.44M 38.22M 2.59B 38.52M 269M 104M 1.32B 101M 99.24M 4.3B 32.43M 28.52M 26.89M 24.53M 45.88M 3.11B 46.24M 323M 125M 1.58B 122M 119M 5.16B
Net income -11.3M -9.94M -9.37M -8.55M -15.99M -1.09B -16.12M -112M -43.59M -552M -42.44M -41.52M -1.8B 1.73M 1.52M 1.43M 1.31M 2.45M 166M 2.47M 17.21M 6.67M 84.51M 6.49M 6.35M 275M
Net Debt 3.7M 3.26M 3.07M 2.8M 5.24M 356M 5.28M 36.86M 14.28M 181M 13.91M 13.61M 589M 15.3M 13.46M 12.69M 11.57M 21.65M 1.47B 21.81M 152M 58.99M 747M 57.44M 56.2M 2.43B
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
26-09-25 US$0.4250 +5.64% 157,340
26-09-24 US$0.4023 -5.34% 159,976
26-09-23 US$0.4250 -2.86% 3,710
26-09-22 US$0.4375 +4.17% 7,418
26-09-21 US$0.4200 -0.24% 47,038

Annual profits - Rate of surprise