Valuation: Grown Rogue International Inc.

Market Cap 83.33M 74.74M 68.3M 62.35M 117M 7.83B 121M 823M 328M 4.18B 313M 306M 13.19B P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 98.63M 88.46M 80.84M 73.8M 139M 9.27B 143M 974M 389M 4.95B 370M 362M 15.62B EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 day-6.00%
1 week+2.17%
Current month+2.17%
1 month-17.54%
3 months-21.67%
6 months-4.08%
Current year-32.86%
1 week 0.47
Extreme 0.47
0.57
1 month 0.46
Extreme 0.46
0.59
Current year 0.38
Extreme 0.38
0.72
1 year 0.38
Extreme 0.38
0.72
3 years 0.32
Extreme 0.325
1.15
5 years 0.06
Extreme 0.065
1.15
10 years 0.06
Extreme 0.06
1.15
Manager TitleAgeSince
Chief Executive Officer 45 2018-11-14
Corporate Officer/Principal - 2016-09-30
Director of Finance/CFO 42 2024-12-31
Director TitleAgeSince
Director/Board Member 64 2018-11-14
Chairman 45 -
Director/Board Member 42 2024-12-31
Date Insider Type Main position Quantity % Market Cap. Importance
7/21/26 Option

Director

120,000 0.0480%
7/21/26 Option

Director

120,000 0.0480%
7/21/26 Free

Founder

1,000,000 0.4001%
Change 5-day change 1-year change 3-year change Capi.($)
-6.00%+2.17%-4.08%+20.51% 83.33M
-0.79%-4.48%+46.48%+125.69% 1,206B
+1.43%+1.11%+48.05%+83.05% 665B
+1.07%-1.21%+32.92%+104.92% 515B
-0.36%-3.25%+45.42%+65.10% 381B
-0.14%-1.87%+70.06%+41.09% 362B
-0.78%-0.52%+30.47%+58.09% 307B
-0.80%-0.21%+7.98%+36.17% 289B
+0.03%-1.20%+43.79%+69.83% 249B
-0.41%-2.22%+40.43%+107.03% 207B
Average -0.68%-1.17%+36.15%+71.15% 417.98B
Weighted average by Cap. -0.04%-1.96%+42.71%+88.11%

Financials

2024 2025
Net sales 27.02M 24.23M 22.15M 20.22M 38.09M 2.54B 39.29M 267M 106M 1.36B 101M 99.23M 4.28B 32.43M 29.08M 26.58M 24.26M 45.72M 3.05B 47.16M 320M 128M 1.63B 122M 119M 5.13B
Net income -11.3M -10.14M -9.27M -8.46M -15.94M -1.06B -16.44M -112M -44.53M -567M -42.43M -41.52M -1.79B 1.73M 1.55M 1.42M 1.29M 2.44M 163M 2.52M 17.09M 6.81M 86.76M 6.49M 6.35M 274M
Net Debt 3.7M 3.32M 3.04M 2.77M 5.22M 348M 5.39M 36.6M 14.59M 186M 13.9M 13.61M 587M 15.3M 13.72M 12.54M 11.45M 21.57M 1.44B 22.25M 151M 60.28M 767M 57.43M 56.19M 2.42B
Projected Income Statement - Annual - Grown Rogue International Inc.
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
26-11-06 $0.4700 -6.00% 19,000
26-11-05 $0.5000 -1.96% 47,603
26-11-04 $0.5100 0.00% 4,472
26-11-03 $0.5100 0.00% 13,000
26-11-02 $0.5100 +10.87% 154,500

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Grown Rogue International Inc.
  1. Stock Market
  2. Stocks
  3. GRIN Stock