|
End-of-day quote
New Zealand S.E.
2026-11-06
|
5-day change | 1st Jan Change | ||
| 1.900 NZD | -1.04% |
|
0.00% | -3.31% |
| 09-10 | NZX Biggest Losers | MT |
| 09-09 | NZX Most Active Stocks | MT |
Company Valuation: Goodman Property Trust
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,298 | 3,003 | 3,508 | 2,877 | 2,902 | 2,908 | - | - |
| Change | - | -8.94% | 16.83% | -17.98% | 0.86% | 0.2% | - | - |
| Enterprise Value (EV) 1 | 4,380 | 4,256 | 4,959 | 4,327 | 3,596 | 3,339 | 3,380 | 3,400 |
| Change | - | -2.82% | 16.52% | -12.74% | -16.9% | -7.13% | 1.21% | 0.6% |
| P/E | 4.41x | -22.2x | -5.67x | 26.3x | 11.8x | 13.4x | 12.9x | 12.9x |
| PBR | 0.9x | 0.87x | 1.13x | 0.92x | 0.89x | 0.87x | 0.83x | 0.79x |
| PEG | - | 0x | -0x | -0x | 0x | -1.1x | 3.42x | 23.71x |
| Capitalization / Revenue | 21x | 17x | 14.4x | 12.5x | 15.7x | 15.8x | 14.8x | 14.2x |
| EV / Revenue | 27.9x | 24x | 20.3x | 18.8x | 19.5x | 18.1x | 17.2x | 16.6x |
| EV / EBITDA | 29.7x | 25.6x | 24.4x | 19.8x | 20.3x | 21.3x | 19.8x | 18.7x |
| EV / EBIT | 31.7x | 27.3x | 27.2x | 20.8x | 22.3x | 17.7x | 17x | 16.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.055 | 0.059 | 0.062 | 0.065 | 0.0682 | 0.0718 | 0.0751 | 0.0787 |
| Rate of return | 2.33% | 2.76% | 2.72% | 3.48% | 3.6% | 3.78% | 3.95% | 4.14% |
| EPS 2 | 0.5357 | -0.0965 | -0.4021 | 0.0712 | 0.1612 | 0.1417 | 0.147 | 0.1478 |
| Distribution rate | 10.3% | -61.1% | -15.4% | 91.3% | 42.3% | 50.7% | 51.1% | 53.2% |
| Net sales 1 | 157.1 | 177 | 244.1 | 230.5 | 184.5 | 184.5 | 196.4 | 204.8 |
| EBITDA 1 | 147.6 | 166.1 | 203.1 | 218.4 | 177.3 | 156.6 | 170.6 | 181.7 |
| EBIT 1 | 138 | 156 | 182.3 | 208.5 | 161.2 | 189.2 | 199 | 209.8 |
| Net income 1 | 748.6 | -135.4 | -564.9 | 109.6 | 248 | 194.5 | 218.6 | 273.8 |
| Net Debt 1 | 1,082 | 1,253 | 1,451 | 1,450 | 693.5 | 431.3 | 471.7 | 491.9 |
| Reference price 2 | 2.360 | 2.140 | 2.280 | 1.870 | 1.895 | 1.900 | 1.900 | 1.900 |
| Nbr of stocks (in thousands) | 1,397,303 | 1,403,255 | 1,538,769 | 1,538,769 | 1,531,556 | 1,530,611 | - | - |
| Announcement Date | 5/18/22 | 5/17/23 | 5/27/24 | 5/28/25 | 5/25/26 | - | - | - |
1NZD in Million2NZD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.41x | 18.1x | 21.32x | 3.78% | 1.61B | |
| 63.4x | - | - | - | 68.74B | |
| 13.73x | 4.74x | 12.15x | 3.51% | 43.5B | |
| 5.63x | 0.92x | 1.92x | 8% | 30.08B | |
| 19.32x | 4.13x | 16.6x | 1.27% | 29.71B | |
| 8.74x | 1.55x | 8.61x | 4.03% | 29.12B | |
| 14.91x | 3.19x | 15.32x | 2.35% | 27.41B | |
| 10.9x | 2.15x | 8.3x | 3.85% | 21.93B | |
| 6.31x | 2.36x | 4.58x | -.--% | 19.94B | |
| 38.65x | 19.07x | 67.67x | 1.16% | 19.64B | |
| Average | 19.50x | 6.25x | 17.39x | 3.1% | 29.17B | |
| Weighted average by Cap. | 25.74x | 4.43x | 15.19x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNZ Stock
- Valuation Goodman Property Trust
Select your edition
All financial news and data tailored to specific country editions
