|
End-of-day quote
New Zealand S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 2.000 NZD | +0.50% |
|
-0.50% | +1.78% |
| 09-03 | NZX Most Active Stocks | MT |
| 08-13 | NZX Most Active Stocks | MT |
Company Valuation: Goodman Property Trust
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,298 | 3,003 | 3,508 | 2,877 | 2,902 | 3,061 | - | - |
| Change | - | -8.94% | 16.83% | -17.98% | 0.86% | 5.48% | - | - |
| Enterprise Value (EV) 1 | 4,380 | 4,256 | 4,959 | 4,327 | 3,596 | 3,493 | 3,533 | 3,553 |
| Change | - | -2.82% | 16.52% | -12.74% | -16.9% | -2.87% | 1.16% | 0.57% |
| P/E | 4.41x | -22.2x | -5.67x | 26.3x | 11.8x | 14.1x | 13.6x | 13.5x |
| PBR | 0.9x | 0.87x | 1.13x | 0.92x | 0.89x | 0.91x | 0.87x | 0.84x |
| PEG | - | 0x | -0x | -0x | 0x | -1.2x | 3.6x | 24.81x |
| Capitalization / Revenue | 21x | 17x | 14.4x | 12.5x | 15.7x | 16.6x | 15.6x | 14.9x |
| EV / Revenue | 27.9x | 24x | 20.3x | 18.8x | 19.5x | 18.9x | 18x | 17.4x |
| EV / EBITDA | 29.7x | 25.6x | 24.4x | 19.8x | 20.3x | 22.3x | 20.7x | 19.6x |
| EV / EBIT | 31.7x | 27.3x | 27.2x | 20.8x | 22.3x | 18.5x | 17.8x | 16.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.055 | 0.059 | 0.062 | 0.065 | 0.0682 | 0.0717 | 0.0751 | 0.0787 |
| Rate of return | 2.33% | 2.76% | 2.72% | 3.48% | 3.6% | 3.58% | 3.76% | 3.94% |
| EPS 2 | 0.5357 | -0.0965 | -0.4021 | 0.0712 | 0.1612 | 0.1417 | 0.147 | 0.1478 |
| Distribution rate | 10.3% | -61.1% | -15.4% | 91.3% | 42.3% | 50.6% | 51.1% | 53.2% |
| Net sales 1 | 157.1 | 177 | 244.1 | 230.5 | 184.5 | 184.5 | 196.4 | 204.8 |
| EBITDA 1 | 147.6 | 166.1 | 203.1 | 218.4 | 177.3 | 156.6 | 170.6 | 181.7 |
| EBIT 1 | 138 | 156 | 182.3 | 208.5 | 161.2 | 189.2 | 199 | 209.8 |
| Net income 1 | 748.6 | -135.4 | -564.9 | 109.6 | 248 | 194.5 | 218.6 | 273.8 |
| Net Debt 1 | 1,082 | 1,253 | 1,451 | 1,450 | 693.5 | 431.3 | 471.7 | 491.9 |
| Reference price 2 | 2.360 | 2.140 | 2.280 | 1.870 | 1.895 | 2.000 | 2.000 | 2.000 |
| Nbr of stocks (in thousands) | 1,397,303 | 1,403,255 | 1,538,769 | 1,538,769 | 1,531,556 | 1,530,611 | - | - |
| Announcement Date | 5/18/22 | 5/17/23 | 5/27/24 | 5/28/25 | 5/25/26 | - | - | - |
1NZD in Million2NZD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.05x | 18.85x | 22.2x | 3.6% | 1.79B | |
| 14.96x | 4.79x | 12.87x | 3.39% | 42.62B | |
| 18.25x | 4x | 16.1x | 1.34% | 28.64B | |
| 8.45x | 1.54x | 7.95x | 4.29% | 27.7B | |
| 13.99x | 3.1x | 14.85x | 2.5% | 26.21B | |
| 5.38x | 0.62x | 1.31x | 9.29% | 25.89B | |
| 10.29x | 2.08x | 8.84x | 4.08% | 20.69B | |
| 7.78x | 0.86x | 3.14x | 2.87% | 19.89B | |
| 13.05x | 6.45x | 16.98x | 1.64% | 19.33B | |
| 10.05x | 1.48x | 12.38x | 3.81% | 18.39B | |
| Average | 11.62x | 4.38x | 11.66x | 3.68% | 23.11B | |
| Weighted average by Cap. | 11.81x | 3.05x | 10.79x | 3.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNZ Stock
- Valuation Goodman Property Trust
Select your edition
All financial news and data tailored to specific country editions
