Valuation Goldwind Science&Technology Co., Ltd.
Stocks
002202
CNE1000008S5
Renewable Energy Equipment & Services
|
End-of-day quote
Shenzhen S.E.
2026-10-19
|
5-day change | 1st Jan Change | ||
| 15.20 CNY | +0.46% |
|
-7.03% | -25.49% |
| 08-28 | Goldwind Science&Technology Co., Ltd., H1 2026 Earnings Call, Aug 26, 2026 | |
| 08-25 | Goldwind Science&Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Goldwind Science&Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,438 | 42,722 | 30,077 | 39,972 | 79,675 | 57,123 | - | - |
| Change | - | -35.7% | -29.6% | 32.9% | 99.33% | -28.3% | - | - |
| Enterprise Value (EV) 1 | 82,706 | 61,944 | 48,667 | 63,675 | 109,029 | 93,523 | 87,725 | 84,754 |
| Change | - | -25.1% | -21.43% | 30.84% | 71.23% | -14.22% | -6.2% | -3.39% |
| P/E | 20.9x | 21.1x | 27.8x | 24.6x | 32.1x | 16x | 12.4x | 10.6x |
| PBR | 1.96x | 1.32x | 0.9x | 1.13x | 1.98x | 1.41x | 1.25x | 1.16x |
| PEG | - | -0.6x | -0.6x | 0.5x | 0.6x | 0.3x | 0.4x | 0.6x |
| Capitalization / Revenue | 1.32x | 0.92x | 0.6x | 0.7x | 1.09x | 0.62x | 0.56x | 0.5x |
| EV / Revenue | 1.64x | 1.33x | 0.96x | 1.12x | 1.5x | 1.02x | 0.86x | 0.75x |
| EV / EBITDA | 12.1x | 11.6x | 11.5x | 11.7x | 12.1x | 8.58x | 6.9x | 5.98x |
| EV / EBIT | 18.4x | 22.3x | 18.7x | 29.4x | 22.3x | 15.4x | 11.6x | 9.66x |
| EV / FCF | -14.5x | 10.5x | -9.95x | -11.9x | -38.1x | -14.3x | -145x | -373x |
| FCF Yield | -6.87% | 9.49% | -10.1% | -8.38% | -2.63% | -7.01% | -0.69% | -0.27% |
| Dividend per Share 2 | 0.25 | 0.12 | 0.1 | 0.14 | 0.2 | 0.2529 | 0.3376 | 0.3999 |
| Rate of return | 1.52% | 1.09% | 1.25% | 1.36% | 0.98% | 1.66% | 2.22% | 2.63% |
| EPS 2 | 0.7887 | 0.5203 | 0.2879 | 0.4206 | 0.6355 | 0.9482 | 1.228 | 1.437 |
| Distribution rate | 31.7% | 23.1% | 34.7% | 33.3% | 31.5% | 26.7% | 27.5% | 27.8% |
| Net sales 1 | 50,416 | 46,437 | 50,457 | 56,699 | 72,782 | 91,559 | 101,943 | 113,373 |
| EBITDA 1 | 6,813 | 5,358 | 4,250 | 5,450 | 8,984 | 10,898 | 12,706 | 14,184 |
| EBIT 1 | 4,483 | 2,775 | 2,599 | 2,168 | 4,882 | 6,081 | 7,593 | 8,777 |
| Net income 1 | 3,457 | 2,383 | 1,331 | 1,860 | 2,774 | 4,048 | 5,317 | 6,213 |
| Net Debt 1 | 16,268 | 19,222 | 18,591 | 23,703 | 29,354 | 36,400 | 30,603 | 27,631 |
| Reference price 2 | 16.47 | 11.00 | 8.00 | 10.33 | 20.40 | 15.20 | 15.20 | 15.20 |
| Nbr of stocks (in thousands) | 4,225,068 | 4,225,068 | 4,225,068 | 4,182,839 | 4,222,239 | 4,206,156 | - | - |
| Announcement Date | 3/25/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.96x | 1.02x | 8.56x | 1.67% | 8.5B | |
| 30.58x | 2.41x | 15.66x | 1.48% | 130B | |
| 19.97x | 1.1x | 8.12x | 0.9% | 27.96B | |
| 11.67x | 1.47x | 7.91x | 2.02% | 23.67B | |
| 9.88x | 3.24x | 6.23x | -.--% | 18.55B | |
| 15.84x | 3.68x | 12.79x | 4.16% | 13.61B | |
| -13.63x | 0.95x | 23.59x | -.--% | 12.3B | |
| 21.07x | 2.51x | 11.86x | -.--% | 12.14B | |
| 10.1x | 0.71x | 8.71x | 4.87% | 10.92B | |
| 17.02x | 2.16x | 10.8x | 0.14% | 7.78B | |
| Average | 13.84x | 1.93x | 11.42x | 1.52% | 26.53B | |
| Weighted average by Cap. | 21.38x | 2.13x | 12.90x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002202 Stock
- Valuation Goldwind Science&Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
