Valuation Goldwind Science&Technology Co., Ltd.
Stocks
002202
CNE1000008S5
Renewable Energy Equipment & Services
|
End-of-day quote
Shenzhen S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 18.46 CNY | +0.87% |
|
-16.13% | -9.51% |
| 08-25 | Goldwind Science&Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-25 | Goldwind Science & Tech Posts Higher H1 Attributable Profit | MT |
Company Valuation: Goldwind Science&Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,438 | 42,722 | 30,077 | 39,972 | 79,675 | 70,576 | - | - |
| Change | - | -35.7% | -29.6% | 32.9% | 99.33% | -11.42% | - | - |
| Enterprise Value (EV) 1 | 82,706 | 61,944 | 48,667 | 63,675 | 109,029 | 103,921 | 108,536 | 102,623 |
| Change | - | -25.1% | -21.43% | 30.84% | 71.23% | -4.68% | 4.44% | -5.45% |
| P/E | 20.9x | 21.1x | 27.8x | 24.6x | 32.1x | 18.7x | 14.6x | 12.9x |
| PBR | 1.96x | 1.32x | 0.9x | 1.13x | 1.98x | 1.69x | 1.54x | 1.42x |
| PEG | - | -0.6x | -0.6x | 0.5x | 0.6x | 0.3x | 0.5x | 1x |
| Capitalization / Revenue | 1.32x | 0.92x | 0.6x | 0.7x | 1.09x | 0.74x | 0.68x | 0.63x |
| EV / Revenue | 1.64x | 1.33x | 0.96x | 1.12x | 1.5x | 1.09x | 1.04x | 0.92x |
| EV / EBITDA | 12.1x | 11.6x | 11.5x | 11.7x | 12.1x | 9.62x | 8.55x | 7.37x |
| EV / EBIT | 18.4x | 22.3x | 18.7x | 29.4x | 22.3x | 17.2x | 14.5x | 12.6x |
| EV / FCF | -14.5x | 10.5x | -9.95x | -11.9x | -38.1x | -21.5x | -53.5x | -292x |
| FCF Yield | -6.87% | 9.49% | -10.1% | -8.38% | -2.63% | -4.66% | -1.87% | -0.34% |
| Dividend per Share 2 | 0.25 | 0.12 | 0.1 | 0.14 | 0.2 | 0.2722 | 0.3527 | 0.4002 |
| Rate of return | 1.52% | 1.09% | 1.25% | 1.36% | 0.98% | 1.46% | 1.9% | 2.15% |
| EPS 2 | 0.7887 | 0.5203 | 0.2879 | 0.4206 | 0.6355 | 0.9934 | 1.278 | 1.445 |
| Distribution rate | 31.7% | 23.1% | 34.7% | 33.3% | 31.5% | 27.4% | 27.6% | 27.7% |
| Net sales 1 | 50,416 | 46,437 | 50,457 | 56,699 | 72,782 | 95,655 | 104,326 | 111,560 |
| EBITDA 1 | 6,813 | 5,358 | 4,250 | 5,450 | 8,984 | 10,806 | 12,690 | 13,934 |
| EBIT 1 | 4,483 | 2,775 | 2,599 | 2,168 | 4,882 | 6,053 | 7,468 | 8,116 |
| Net income 1 | 3,457 | 2,383 | 1,331 | 1,860 | 2,774 | 4,272 | 5,506 | 6,281 |
| Net Debt 1 | 16,268 | 19,222 | 18,591 | 23,703 | 29,354 | 33,345 | 37,960 | 32,046 |
| Reference price 2 | 16.47 | 11.00 | 8.00 | 10.33 | 20.40 | 18.61 | 18.61 | 18.61 |
| Nbr of stocks (in thousands) | 4,225,068 | 4,225,068 | 4,225,068 | 4,182,839 | 4,222,239 | 4,206,156 | - | - |
| Announcement Date | 3/25/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.58x | 1.06x | 9.39x | 1.47% | 10.36B | |
| 22.46x | 1.23x | 9.18x | 0.8% | 32.39B | |
| 25.11x | 2.86x | 16.46x | 0.99% | 6.74B | |
| 18.6x | 4.04x | 15.79x | 0.57% | 3.75B | |
| 13.81x | 0.55x | 7.45x | 3.78% | 3.24B | |
| 15.9x | - | - | 0.82% | 1.64B | |
| 11.21x | 0.84x | 5.49x | 2.08% | 1.44B | |
| 19.59x | 2.11x | 9.95x | - | 1.34B | |
| Average | 18.16x | 1.81x | 10.53x | 1.5% | 7.61B | |
| Weighted average by Cap. | 20.89x | 1.54x | 10.30x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002202 Stock
- Valuation Goldwind Science&Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
