Company Valuation: Gold Resource Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 137.7 135.2 33.35 21.86 133.9 199.1 - -
Change - -1.81% -75.34% -34.46% 512.81% 48.66% - -
Enterprise Value (EV) 137.7 135.2 33.35 21.86 133.9 199.1 199.1 199.1
Change - -1.81% -75.34% -34.46% 512.81% 48.66% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 1.1x 0.97x 0.34x 0.33x 1.34x 1.52x 1.91x 2.32x
EV / Revenue 0x 0x 0x 0x 0x 1.52x 1.91x 2.32x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 125.2 138.7 97.73 65.73 99.76 131 104 85.68
EBITDA - - - - - - - -
EBIT - 29.75 -5.315 - 26.78 - - -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 1.560 1.530 0.376 0.230 0.828 1.230 1.230 1.230
Nbr of stocks (in thousands) 88,296 88,398 88,694 94,989 161,766 161,883 - -
Announcement Date 3/10/22 3/3/23 3/29/24 4/8/25 3/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 199M
15.54x3.82x6.77x3.72% 210B
11.27x2.76x5.92x5.26% 162B
13.39x3.9x6.55x3.78% 87.48B
11.8x0.4x5.52x3.15% 79.7B
21.5x6.22x14.12x0.05% 61.67B
27.17x2.89x7.36x1.38% 52.96B
16.26x3.15x6.7x0.64% 29.12B
10.95x3.85x5.67x4.96% 27.34B
12.66x4.49x7.87x4.53% 23.3B
Average 15.62x 3.50x 7.39x 3.05% 73.39B
Weighted average by Cap. 15.04x 3.35x 7.07x 3.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GORO Stock
  4. Valuation Gold Resource Corporation