Company Valuation: Gold Resource Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 137.7 135.2 33.35 21.86 133.9 216.9 - -
Change - -1.81% -75.34% -34.46% 512.81% 61.91% - -
Enterprise Value (EV) 137.7 135.2 33.35 21.86 133.9 216.9 216.9 216.9
Change - -1.81% -75.34% -34.46% 512.81% 61.91% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 1.1x 0.97x 0.34x 0.33x 1.34x 1.65x 2.09x 2.53x
EV / Revenue 0x 0x 0x 0x 0x 1.65x 2.09x 2.53x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 125.2 138.7 97.73 65.73 99.76 131 104 85.68
EBITDA - - - - - - - -
EBIT - 29.75 -5.315 - 26.78 - - -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 1.560 1.530 0.376 0.230 0.828 1.330 1.330 1.330
Nbr of stocks (in thousands) 88,296 88,398 88,694 94,989 161,766 163,057 - -
Announcement Date 3/10/22 3/3/23 3/29/24 4/8/25 3/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 217M
18.51x3.9x6.97x3.64% 215B
10.93x2.73x5.87x5.31% 159B
13.53x3.97x6.59x3.46% 89.64B
12.08x0.41x5.81x3.25% 81.77B
22.37x6.02x13.97x-.--% 58.25B
26.79x2.82x7.25x1.31% 51.26B
15.04x2.87x5.97x0.67% 28.36B
10.35x3.59x5.32x5.24% 25B
12.57x4.43x7.78x4.36% 23.16B
Average 15.80x 3.42x 7.28x 3.03% 73.22B
Weighted average by Cap. 15.82x 3.32x 7.06x 3.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GORO Stock
  4. Valuation Gold Resource Corporation