Company Valuation: Gold Resource Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 137.7 135.2 33.35 21.86 133.9 208.7 - -
Change - -1.81% -75.34% -34.46% 512.81% 55.82% - -
Enterprise Value (EV) 137.7 135.2 33.35 21.86 133.9 208.7 208.7 208.7
Change - -1.81% -75.34% -34.46% 512.81% 55.82% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 1.1x 0.97x 0.34x 0.33x 1.34x 1.59x 2.01x 2.44x
EV / Revenue 0x 0x 0x 0x 0x 1.59x 2.01x 2.44x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 125.2 138.7 97.73 65.73 99.76 131 104 85.68
EBITDA - - - - - - - -
EBIT - 29.75 -5.315 - 26.78 - - -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 1.560 1.530 0.376 0.230 0.828 1.280 1.280 1.280
Nbr of stocks (in thousands) 88,296 88,398 88,694 94,989 161,766 163,057 - -
Announcement Date 3/10/22 3/3/23 3/29/24 4/8/25 3/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 209M
17.67x3.73x6.66x3.82% 206B
10.85x2.64x5.75x5.4% 155B
13.13x3.87x6.49x3.81% 87.02B
12.46x0.4x5.75x3.01% 80.64B
22.99x6.17x14.32x-.--% 59.85B
26.17x2.82x7.28x1.32% 51.38B
15.19x3x6.27x0.66% 28.67B
10.45x3.63x5.37x5.2% 25.23B
12.7x4.48x7.86x4.32% 23.51B
Average 15.73x 3.42x 7.31x 3.06% 71.75B
Weighted average by Cap. 15.59x 3.27x 7.00x 3.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GORO Stock
  4. Valuation Gold Resource Corporation