Company Valuation: Gold Resource Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 137.7 135.2 33.35 21.86 133.9 202.4 - -
Change - -1.81% -75.34% -34.46% 512.81% 51.08% - -
Enterprise Value (EV) 137.7 135.2 33.35 21.86 133.9 202.4 202.4 202.4
Change - -1.81% -75.34% -34.46% 512.81% 51.08% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 1.1x 0.97x 0.34x 0.33x 1.34x 1.54x 1.95x 2.36x
EV / Revenue 0x 0x 0x 0x 0x 1.54x 1.95x 2.36x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 125.2 138.7 97.73 65.73 99.76 131 104 85.68
EBITDA - - - - - - - -
EBIT - 29.75 -5.315 - 26.78 - - -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 1.560 1.530 0.376 0.230 0.828 1.250 1.250 1.250
Nbr of stocks (in thousands) 88,296 88,398 88,694 94,989 161,766 161,883 - -
Announcement Date 3/10/22 3/3/23 3/29/24 4/8/25 3/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 202M
17.76x3.84x6.86x3.65% 212B
11.23x2.75x5.94x5.23% 162B
13.84x4.03x6.78x3.66% 90.42B
12.08x0.4x5.61x3.11% 80.74B
20.85x6.09x13.86x0.05% 60.99B
27.78x2.96x7.58x1.32% 54.15B
16.59x3.23x6.88x0.62% 30.08B
11.25x3.96x5.83x4.83% 28.07B
13.05x4.63x8.12x4.4% 23.94B
Average 16.05x 3.54x 7.50x 2.99% 74.22B
Weighted average by Cap. 15.78x 3.38x 7.14x 3.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GORO Stock
  4. Valuation Gold Resource Corporation