Company Valuation: Gold Resource Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 137.7 135.2 33.35 21.86 133.9 213.6 - -
Change - -1.81% -75.34% -34.46% 512.81% 59.48% - -
Enterprise Value (EV) 137.7 135.2 33.35 21.86 133.9 213.6 213.6 213.6
Change - -1.81% -75.34% -34.46% 512.81% 59.48% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 1.1x 0.97x 0.34x 0.33x 1.34x 1.63x 2.05x 2.49x
EV / Revenue 0x 0x 0x 0x 0x 1.63x 2.05x 2.49x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 125.2 138.7 97.73 65.73 99.76 131 104 85.68
EBITDA - - - - - - - -
EBIT - 29.75 -5.315 - 26.78 - - -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 1.560 1.530 0.376 0.230 0.828 1.310 1.310 1.310
Nbr of stocks (in thousands) 88,296 88,398 88,694 94,989 161,766 163,057 - -
Announcement Date 3/10/22 3/3/23 3/29/24 4/8/25 3/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.84x3.65x6.5x3.91% 201B
10.77x2.6x5.65x5.44% 153B
13.02x3.85x6.45x3.82% 86.7B
12.21x0.4x5.68x2.99% 80.27B
22.93x6.14x14.21x-.--% 59.71B
26.22x2.82x7.29x1.32% 51.36B
15.41x3.04x6.36x0.65% 29.03B
10.8x3.77x5.57x5.03% 26.08B
12.7x4.51x7.9x4.55% 23.39B
Average 15.66x 3.42x 7.29x 3.08% 78.91B
Weighted average by Cap. 15.32x 3.24x 6.93x 3.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GORO Stock
  4. GIH Stock
  5. Valuation Gold Resource Corporation