Valuation GLOBALFOUNDRIES Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-11-03 EST			5-day change	1st Jan Change
42.89 ^USD	+2.56%		-8.16%	+22.82%

10-20	As Japan pursues a chip-industry reboot, it's being pressed to build America's	RE
10-15	GlobalFoundries Set for Long-Term Earnings From US-Japan Chip Deal, Wedbush Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,554	29,374	33,524	23,714	19,404	23,536	-	-
Change	-	-14.99%	14.13%	-29.26%	-18.17%	21.29%	-	-
Enterprise Value (EV) ¹	33,628	29,533	33,509	22,134	17,505	22,428	21,492	20,446
Change	-	-12.18%	13.46%	-33.94%	-20.91%	28.12%	-4.18%	-4.86%
P/E	-130x	20.6x	33.1x	-89.4x	22x	33.1x	20.2x	14.1x
PBR	4.33x	3x	3.01x	2.21x	1.64x	1.96x	1.83x	1.76x
PEG	-	-0x	-1.1x	1x	-0x	-1.8x	0.3x	0.3x
Capitalization / Revenue	5.25x	3.62x	4.54x	3.51x	2.86x	3.22x	2.86x	2.51x
EV / Revenue	5.11x	3.64x	4.53x	3.28x	2.58x	3.07x	2.61x	2.18x
EV / EBITDA	18.2x	9.56x	12.1x	8.94x	7.43x	9.36x	7.45x	6.06x
EV / EBIT	200x	20.5x	24.5x	24.1x	16.4x	17.9x	12.8x	9.2x
EV / FCF	31.3x	-67.9x	104x	20x	15.1x	34.9x	28.2x	16.9x
FCF Yield	3.19%	-1.47%	0.96%	5%	6.61%	2.86%	3.54%	5.93%
Dividend per Share ²	-	-	-	-	-	0.205	0.3816	0.4465
Rate of return	-	-	-	-	-	0.48%	0.89%	1.04%
EPS ²	-0.5	2.62	1.83	-0.48	1.59	1.297	2.125	3.034
Distribution rate	-	-	-	-	-	15.8%	18%	14.7%
Net sales ¹	6,585	8,108	7,392	6,750	6,791	7,308	8,223	9,363
EBITDA ¹	1,848	3,088	2,763	2,475	2,357	2,397	2,883	3,375
EBIT ¹	168	1,443	1,369	920	1,066	1,256	1,680	2,222
Net income ¹	-254	1,446	1,018	-262	888	716.6	1,141	1,554
Net Debt ¹	-926	159	-15	-1,580	-1,899	-1,108	-2,044	-3,090
Reference price ²	64.97	53.89	60.60	42.91	34.92	42.89	42.89	42.89
Nbr of stocks (in thousands)	531,846	545,073	553,199	552,655	555,682	548,751	-	-
Announcement Date	2/8/22	2/14/23	2/13/24	2/11/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBALFOUNDRIES INC.	33.07x	3.07x	9.36x	0.48%	23.54B
ASML HOLDING N.V.	33.28x	11.58x	26.29x	0.67%	593B
APPLIED MATERIALS, INC.	29.02x	8.77x	25.41x	0.51%	303B
LAM RESEARCH CORPORATION	24.11x	7.96x	19.1x	0.55%	288B
KLA CORPORATION	27.48x	10.98x	22.44x	0.6%	204B
ADVANTEST CORPORATION	34.97x	13.45x	24.81x	0.28%	163B
TOKYO ELECTRON LIMITED	26.87x	6.34x	18.47x	1.81%	143B
ASE TECHNOLOGY HOLDING CO., LTD.	29.23x	3.46x	15.5x	1.93%	82.55B
NAURA TECHNOLOGY GROUP CO., LTD.	51.1x	7.21x	38.2x	0.18%	53.09B
TERADYNE, INC.	29.19x	7.92x	21.99x	0.19%	42.05B
Average	31.83x	8.08x	22.16x	0.72%	189.47B
Weighted average by Cap.	30.47x	9.62x	23.48x	0.7%