Company Valuation: Global AI, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2.961 1.642 2.208 40.01 24.69 156.4
Change - -44.55% 34.43% 1,712.34% -38.29% 533.65%
Enterprise Value (EV) 1 3.044 1.733 2.296 39.83 24.68 161.3
Change - -43.07% 32.51% 1,634.62% -38.03% 553.48%
P/E 233x -339x 2,929x -345x -24.7x -66x
PBR -36.1x -18.9x -25.6x -768x -82.4x -85.7x
PEG - 2x -25x 0x -0x -0x
Capitalization / Revenue 37.3x 22.7x 36.8x 817x 992x 1,088x
EV / Revenue 38.3x 23.9x 38.3x 813x 991x 1,121x
EV / EBITDA - - - - - -
EV / EBIT 184x -1,411x 511x -19x -24.7x -69.9x
EV / FCF -575x -272x 1,310x 1,544x -44.7x -54.4x
FCF Yield -0.17% -0.37% 0.08% 0.06% -2.24% -1.84%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000118 -0.000045 0.000007 -0.001015 -0.006485 -0.0153
Distribution rate - - - - - -
Net sales 1 0.0795 0.0725 0.06 0.049 0.0249 0.1438
EBITDA - - - - - -2.297
EBIT 1 0.0165 -0.001228 0.004496 -2.097 -1.001 -2.308
Net income 1 0.0128 -0.004939 0.000758 -2.097 -1.001 -2.372
Net Debt 1 0.0821 0.0903 0.0883 -0.184 -0.009929 4.832
Reference price 2 0.0275 0.0152 0.0205 0.3500 0.1600 1.0100
Nbr of stocks (in thousands) 107,688 107,688 107,688 114,312 154,312 154,898
Announcement Date 11/12/20 12/20/21 12/19/22 3/28/24 6/16/25 5/28/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 147M
23.89x3.87x13.52x2.78% 229B
-129x17.99x99.72x-.--% 116B
13.66x1.51x7.91x3.51% 113B
14.25x2.6x9.8x5.77% 83.35B
19.32x5.13x12.59x2.94% 58.46B
13.6x1.96x8.33x5.73% 43.99B
21.07x1.72x10.72x1.39% 42.35B
19.99x1.5x9.62x0.95% 39.17B
16.65x2.09x9.91x5.25% 34.16B
Average 1.49x 4.26x 20.24x 3.15% 75.93B
Weighted average by Cap. -3.67x 5.20x 24.55x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GLAI Stock
  4. Valuation Global AI, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!