Valuation Gifu landscape architect Co., Ltd.

Stocks

Market Closed - Japan Exchange 01:10:18 2026-10-19 EDT			5-day change	1st Jan Change
2,156.00 ^JPY	+2.37%		-1.10%	+18.79%

23-05-12	Gifu landscape architect Co., Ltd. Reports Earnings Results for the Half Year Ended March 31, 2023	CI
23-02-12	Sekisui House, Ltd. agreed to acquire additional 11.11% stake in Gifu landscape architect Co., Ltd. from Juroku Financial Group,Inc., GK Oguri Michihiro office, and Katsuro Oguri.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,306	3,331	3,427	4,970	6,536	6,277
Change	-	44.44%	2.88%	45%	31.51%	-3.96%
Enterprise Value (EV) ¹	764.3	1,546	1,845	3,300	4,315	3,897
Change	-	102.32%	19.34%	78.8%	30.76%	-9.69%
P/E	10.8x	15.1x	14x	16.8x	19.3x	16.4x
PBR	0.8x	1.09x	1.05x	1.41x	1.72x	1.52x
PEG	-	4.99x	1.2x	0.8x	1.5x	1.3x
Capitalization / Revenue	0.6x	0.77x	0.71x	0.99x	1.26x	1x
EV / Revenue	0.2x	0.36x	0.38x	0.66x	0.83x	0.62x
EV / EBITDA	2.43x	4.44x	4.34x	7.42x	8.81x	6.77x
EV / EBIT	2.69x	4.94x	4.81x	8.46x	9.65x	7.24x
EV / FCF	-12.9x	6.06x	-7.72x	34.1x	7.12x	14.5x
FCF Yield	-7.74%	16.5%	-13%	2.93%	14.1%	6.89%
Dividend per Share ²	17.5	-	20	20	30	36
Rate of return	2.43%	-	1.87%	1.29%	1.48%	1.86%
EPS ²	66.79	68.81	76.7	92.49	104.8	117.8
Distribution rate	26.2%	-	26.1%	21.6%	28.6%	30.5%
Net sales ¹	3,853	4,309	4,851	5,002	5,198	6,271
EBITDA ¹	315	348	425	445	490	576
EBIT ¹	284	313	384	390	447	538
Net income ¹	199	221	247	298	340	384
Net Debt ¹	-1,542	-1,785	-1,582	-1,670	-2,221	-2,380
Reference price ²	720.00	1,040.00	1,070.00	1,551.00	2,024.00	1,936.00
Nbr of stocks (in thousands)	3,203	3,203	3,203	3,204	3,229	3,242
Announcement Date	12/25/20	12/27/21	12/27/22	12/27/23	12/26/24	12/24/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GIFU LANDSCAPE ARCHITECT CO., LTD.	-	-	-	-	43.35M
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	26.78x	1.75x	14.33x	2.15%	41.98B
Weighted average by Cap.	30.15x	1.95x	15.79x	1.9%