Valuation GFPT

Stocks

End-of-day quote Thailand S.E. 2026-08-21			5-day change	1st Jan Change
10.10 ^THB	-0.98%		+6.32%	-4.72%

08-14	GFPT Public Company Limited, Q2 2026 Earnings Call, Aug 13, 2026
08-14	Yuanta Securities Downgrades GFPT to Hold from Buy; Price Target is THB14.80	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,049	16,049	14,419	11,974	13,291	12,664	-	-
Change	-	0%	-10.16%	-16.96%	10.99%	-4.72%	-	-
Enterprise Value (EV) ¹	19,417	19,402	16,197	14,298	13,611	12,184	10,841	9,465
Change	-	-0.08%	-16.52%	-11.73%	-4.81%	-10.48%	-11.02%	-12.69%
P/E	75.3x	7.85x	10.5x	6.08x	5.44x	5.89x	5.52x	5.39x
PBR	1.1x	0.97x	0.82x	0.62x	0.62x	0.54x	0.5x	0.47x
PEG	-	0x	-0.3x	0.1x	0.2x	-0.5x	0.83x	2.22x
Capitalization / Revenue	1.16x	0.88x	0.76x	0.62x	0.71x	0.68x	0.65x	0.62x
EV / Revenue	1.41x	1.06x	0.85x	0.74x	0.72x	0.65x	0.55x	0.46x
EV / EBITDA	20x	7.37x	7.27x	5.16x	4.07x	3.67x	3.12x	2.63x
EV / EBIT	-73.3x	14.8x	22.6x	13x	8.44x	8.14x	6.45x	5.85x
EV / FCF	-24.2x	54.2x	18x	13x	8.83x	6.45x	4.47x	3.17x
FCF Yield	-4.13%	1.84%	5.54%	7.7%	11.3%	15.5%	22.4%	31.6%
Dividend per Share ²	0.1	-	-	0.2	-	0.1967	0.2314	0.2125
Rate of return	0.78%	-	-	2.09%	-	1.95%	2.29%	2.1%
EPS ²	0.17	1.63	1.1	1.57	1.95	1.714	1.829	1.873
Distribution rate	58.8%	-	-	12.7%	-	11.5%	12.7%	11.3%
Net sales ¹	13,781	18,222	18,963	19,314	18,840	18,752	19,593	20,393
EBITDA ¹	968.8	2,631	2,229	2,773	3,345	3,316	3,473	3,602
EBIT ¹	-265	1,309	717.9	1,099	1,612	1,497	1,681	1,617
Net income ¹	209.3	2,044	1,377	1,974	2,439	2,145	2,285	2,351
Net Debt ¹	3,368	3,353	1,778	2,324	320	-480	-1,823	-3,199
Reference price ²	12.80	12.80	11.50	9.55	10.60	10.10	10.10	10.10
Nbr of stocks (in thousands)	1,253,821	1,253,821	1,253,821	1,253,821	1,253,821	1,253,821	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/20/25	2/20/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GFPT	5.89x	0.65x	3.67x	1.95%	388M
NESTLÉ S.A.	20.7x	2.85x	14.22x	3.94%	256B
MONDELEZ INTERNATIONAL, INC.	20.54x	2.56x	15.26x	3.19%	82.26B
DANONE	17.63x	1.82x	10.31x	3.55%	49.81B
ARCHER-DANIELS-MIDLAND COMPANY	14.87x	0.55x	9.94x	2.6%	38.7B
THE HERSHEY COMPANY	22.57x	3.4x	13.78x	3.1%	37.46B
AJINOMOTO CO., INC.	37.22x	3.21x	18.56x	0.97%	32.4B
KRAFT HEINZ	-108.9x	1.92x	9.55x	6.26%	30.33B
NESTLÉ INDIA LIMITED	68.47x	10.51x	43.59x	1.11%	29.79B
Average	11.00x	3.05x	15.43x	2.96%	61.87B
Weighted average by Cap.	16.57x	2.97x	15.26x	3.44%