Valuation General Dynamics Corporation Deutsche Boerse AG
Stocks
GDX
US3695501086
Aerospace & Defense
|
Real-time Estimate
Tradegate
12:38:52 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 302.35 EUR | +1.09% |
|
-2.61% | +4.76% |
| 09:13am | Bernstein Adjusts General Dynamics Price Target to $407 From $421, Maintains Market Perform Rating | MT |
| 09-11 | Inflation Has Wall Street Cornered |  |
Company Valuation: General Dynamics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,108 | 67,986 | 70,736 | 72,335 | 90,803 | 92,767 | - | - |
| Change | - | 17% | 4.04% | 2.26% | 25.53% | 2.16% | - | - |
| Enterprise Value (EV) 1 | 68,000 | 77,240 | 78,084 | 79,400 | 96,483 | 95,726 | 94,805 | 94,458 |
| Change | - | 13.59% | 1.09% | 1.69% | 21.51% | -0.78% | -0.96% | -0.37% |
| P/E | 18x | 20.4x | 21.6x | 19.3x | 21.8x | 20.2x | 18.4x | 17x |
| PBR | 3.28x | 3.67x | 3.34x | 3.23x | 3.55x | 3.31x | 3.15x | 3x |
| PEG | - | 3.68x | -15.49x | 1.4x | 1.6x | 2.03x | 1.92x | 2.03x |
| Capitalization / Revenue | 1.51x | 1.73x | 1.67x | 1.52x | 1.73x | 1.66x | 1.58x | 1.52x |
| EV / Revenue | 1.77x | 1.96x | 1.85x | 1.66x | 1.84x | 1.71x | 1.62x | 1.54x |
| EV / EBITDA | 13.5x | 15.2x | 15.3x | 14x | 15.4x | 14x | 12.8x | 12x |
| EV / EBIT | 16.3x | 18.3x | 18.4x | 16.6x | 18x | 16.3x | 14.9x | 13.8x |
| EV / FCF | 20.1x | 22.3x | 20.5x | 24.8x | 24.4x | 19.5x | 19.6x | 18.2x |
| FCF Yield | 4.98% | 4.49% | 4.87% | 4.03% | 4.1% | 5.13% | 5.1% | 5.49% |
| Dividend per Share 2 | 4.76 | 5.04 | 5.28 | 5.68 | 6 | 6.306 | 6.733 | 7.069 |
| Rate of return | 2.28% | 2.03% | 2.03% | 2.16% | 1.78% | 1.84% | 1.96% | 2.06% |
| EPS 2 | 11.55 | 12.19 | 12.02 | 13.63 | 15.45 | 16.99 | 18.61 | 20.17 |
| Distribution rate | 41.2% | 41.3% | 43.9% | 41.7% | 38.8% | 37.1% | 36.2% | 35.1% |
| Net sales 1 | 38,469 | 39,407 | 42,272 | 47,716 | 52,550 | 55,895 | 58,565 | 61,201 |
| EBITDA 1 | 5,053 | 5,095 | 5,108 | 5,682 | 6,280 | 6,824 | 7,402 | 7,889 |
| EBIT 1 | 4,163 | 4,211 | 4,245 | 4,796 | 5,356 | 5,872 | 6,372 | 6,821 |
| Net income 1 | 3,257 | 3,390 | 3,315 | 3,782 | 4,210 | 4,646 | 5,064 | 5,433 |
| Net Debt 1 | 9,892 | 9,254 | 7,348 | 7,065 | 5,680 | 2,959 | 2,038 | 1,691 |
| Reference price 2 | 208.47 | 248.11 | 259.67 | 263.49 | 336.66 | 343.39 | 343.39 | 343.39 |
| Nbr of stocks (in thousands) | 278,734 | 274,017 | 272,408 | 274,528 | 269,716 | 270,150 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.4x | 6.75x | 28.12x | 0.56% | 331B | |
| 31.68x | 2.96x | 17.56x | 1.5% | 257B | |
| 34.96x | 5.09x | 21.37x | 0.98% | 164B | |
| 17.14x | 1.66x | 11.95x | 2.68% | 121B | |
| 20.21x | 1.71x | 14.03x | 1.84% | 92.77B | |
| 26.01x | 1.84x | 12.88x | 1.99% | 75.21B | |
| 17.57x | 1.84x | 13.11x | 1.9% | 72.43B | |
| 29.05x | 3.19x | 14.03x | 1.42% | 52.94B | |
| Average | 26.75x | 3.13x | 16.63x | 1.61% | 145.82B | |
| Weighted average by Cap. | 29.99x | 3.97x | 19.50x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GD Stock
- GDX Stock
- Valuation General Dynamics Corporation
Select your edition
All financial news and data tailored to specific country editions
