|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 185.60 USD | +0.42% |
|
+22.90% | -26.43% |
| 08-05 | Gartner Beat Q2 Estimates Amid Sequentially Improved Selling Environment, Morgan Stanley Says | MT |
| 08-05 | Jefferies Adjusts Price Target on Gartner to $190 From $140 | MT |
Company Valuation: Gartner, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,494 | 26,563 | 35,163 | 37,369 | 18,184 | 11,720 | - | - |
| Change | - | -3.39% | 32.38% | 6.27% | -51.34% | -35.54% | - | - |
| Enterprise Value (EV) 1 | 29,200 | 28,327 | 36,303 | 37,896 | 19,443 | 13,257 | 12,818 | 12,665 |
| Change | - | -2.99% | 28.16% | 4.39% | -48.69% | -31.82% | -3.31% | -1.19% |
| P/E | 36.3x | 33.7x | 40.7x | 30.3x | 26.1x | 13.5x | 11.9x | 10.3x |
| PBR | 76.6x | 118x | 51.9x | 55.1x | 55.9x | 266x | 17.7x | 12.9x |
| PEG | - | 4.14x | 3.6x | 0.7x | -0.7x | 0.3x | 0.9x | 0.7x |
| Capitalization / Revenue | 5.81x | 4.83x | 5.96x | 5.93x | 2.8x | 1.82x | 1.75x | 1.67x |
| EV / Revenue | 6.17x | 5.15x | 6.15x | 6.02x | 2.99x | 2.06x | 1.92x | 1.81x |
| EV / EBITDA | 22.7x | 19.3x | 24.5x | 24.4x | 12.1x | 8.22x | 7.6x | 7.09x |
| EV / EBIT | 31.9x | 25.8x | 29.3x | 32.8x | 19x | 9.96x | 9.17x | 8.47x |
| EV / FCF | 23.3x | 28.5x | 34.5x | 27.4x | 16.5x | 11x | 10.3x | 9.87x |
| FCF Yield | 4.29% | 3.51% | 2.9% | 3.65% | 6.04% | 9.11% | 9.67% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.21 | 9.96 | 11.08 | 16 | 9.65 | 13.72 | 15.56 | 17.94 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,734 | 5,500 | 5,900 | 6,300 | 6,500 | 6,424 | 6,689 | 7,012 |
| EBITDA 1 | 1,288 | 1,471 | 1,483 | 1,556 | 1,611 | 1,613 | 1,688 | 1,786 |
| EBIT 1 | 916 | 1,100 | 1,237 | 1,156 | 1,026 | 1,331 | 1,397 | 1,496 |
| Net income 1 | 794 | 808 | 882 | 1,254 | 729 | 907.1 | 954.1 | 1,030 |
| Net Debt 1 | 1,706 | 1,763 | 1,139 | 526.8 | 1,259 | 1,536 | 1,098 | 945 |
| Reference price 2 | 334.32 | 336.14 | 451.11 | 484.47 | 252.28 | 185.60 | 185.60 | 185.60 |
| Nbr of stocks (in thousands) | 82,239 | 79,024 | 77,949 | 77,134 | 72,077 | 63,149 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.52x | 2.06x | 8.22x | -.--% | 11.72B | |
| 23.55x | 3.79x | 13.24x | 2.85% | 224B | |
| -115.86x | 18.44x | 106.47x | -.--% | 115B | |
| 13.01x | 1.44x | 7.55x | 3.69% | 108B | |
| 15.89x | 2.91x | 10.99x | 5.17% | 93.24B | |
| 20.57x | 5.38x | 13.22x | 2.77% | 61.92B | |
| 15.39x | 2.25x | 9.54x | 5.07% | 50B | |
| 21.69x | 1.61x | 10.15x | 0.88% | 40.89B | |
| 20.74x | 1.69x | 10.38x | 1.41% | 40.43B | |
| 18.48x | 2.37x | 11.38x | 4.68% | 38.57B | |
| Average | 4.70x | 4.20x | 20.11x | 2.65% | 78.24B | |
| Weighted average by Cap. | -0.62x | 5.22x | 25.13x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IT Stock
- Valuation Gartner, Inc.
Select your edition
All financial news and data tailored to specific country editions
