|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 136.32 USD | +1.91% |
|
+7.65% | -45.96% |
| 06-29 | Gartner, Inc.(NYSE:IT) dropped from Russell 1000 Growth-Defensive Index | CI |
| 06-29 | Gartner, Inc.(NYSE:IT) dropped from Russell 1000 Defensive Index | CI |
Company Valuation: Gartner, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,494 | 26,563 | 35,163 | 37,369 | 18,184 | 9,127 | - | - |
| Change | - | -3.39% | 32.38% | 6.27% | -51.34% | -49.81% | - | - |
| Enterprise Value (EV) 1 | 29,200 | 28,327 | 36,303 | 37,896 | 19,443 | 10,304 | 9,754 | 9,653 |
| Change | - | -2.99% | 28.16% | 4.39% | -48.69% | -47% | -5.34% | -1.04% |
| P/E | 36.3x | 33.7x | 40.7x | 30.3x | 26.1x | 10.6x | 9.54x | 8.29x |
| PBR | 76.6x | 118x | 51.9x | 55.1x | - | 30.5x | 8.38x | 4.68x |
| PEG | - | 4.14x | 3.6x | 0.7x | -0.7x | 0.3x | 0.9x | 0.6x |
| Capitalization / Revenue | 5.81x | 4.83x | 5.96x | 5.93x | 2.8x | 1.42x | 1.36x | 1.29x |
| EV / Revenue | 6.17x | 5.15x | 6.15x | 6.02x | 2.99x | 1.6x | 1.45x | 1.36x |
| EV / EBITDA | 22.7x | 19.3x | 24.5x | 24.4x | 12.1x | 6.54x | 5.94x | 5.55x |
| EV / EBIT | 31.9x | 25.8x | 29.3x | 32.8x | 19x | 8.05x | 7.3x | 6.65x |
| EV / FCF | 23.3x | 28.5x | 34.5x | 27.4x | 16.5x | 8.64x | 8.11x | 6.87x |
| FCF Yield | 4.29% | 3.51% | 2.9% | 3.65% | 6.04% | 11.6% | 12.3% | 14.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.21 | 9.96 | 11.08 | 16 | 9.65 | 12.87 | 14.29 | 16.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,734 | 5,500 | 5,900 | 6,300 | 6,500 | 6,429 | 6,711 | 7,074 |
| EBITDA 1 | 1,288 | 1,471 | 1,483 | 1,556 | 1,611 | 1,576 | 1,642 | 1,740 |
| EBIT 1 | 916 | 1,100 | 1,237 | 1,156 | 1,026 | 1,280 | 1,336 | 1,451 |
| Net income 1 | 794 | 808 | 882 | 1,254 | 729 | 873 | 913.7 | 980 |
| Net Debt 1 | 1,706 | 1,763 | 1,139 | 526.8 | 1,259 | 1,177 | 626.7 | 525.8 |
| Reference price 2 | 334.32 | 336.14 | 451.11 | 484.47 | 252.28 | 136.32 | 136.32 | 136.32 |
| Nbr of stocks (in thousands) | 82,239 | 79,024 | 77,949 | 77,134 | 72,077 | 66,952 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.59x | 1.6x | 6.54x | -.--% | 9.13B | |
| 28.15x | 4.51x | 15.75x | 2.33% | 272B | |
| -91.12x | 14.39x | 83.34x | -.--% | 90.17B | |
| 10.21x | 1.12x | 5.88x | 4.73% | 84.05B | |
| 13.29x | 2.42x | 8.97x | 6.22% | 78.6B | |
| 18.54x | 4.88x | 12.05x | 3.07% | 55.41B | |
| 13.46x | 1.97x | 8.24x | 5.76% | 44.25B | |
| 13.26x | 1.52x | 10.42x | 1.22% | 36.05B | |
| 19.46x | 1.43x | 9.12x | 1.02% | 34.62B | |
| 14.69x | 1.86x | 8.66x | 5.89% | 30.64B | |
| Average | 5.05x | 3.57x | 16.90x | 3.02% | 73.5B | |
| Weighted average by Cap. | 6.35x | 4.55x | 20.47x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IT Stock
- Valuation Gartner, Inc.
Select your edition
All financial news and data tailored to specific country editions
