|
Real-time Estimate
Cboe BZX
10:06:07 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 270.45 USD | -0.64% |
|
-2.59% | +33.10% |
| 09-09 | Garmin Announces Redesigned Garmin Drive GPS Navigators with Ultrawide Displays | CI |
| 09-01 | Garmin International, Inc. Unveils JL Audio A60 Advanced Marine Head Units | CI |
Company Valuation: Garmin Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,144 | 17,591 | 24,619 | 40,202 | 39,527 | 52,491 | - | - |
| Change | - | -32.72% | 39.95% | 63.3% | -1.68% | 32.8% | - | - |
| Enterprise Value (EV) 1 | 24,298 | 16,138 | 22,650 | 37,702 | 36,789 | 49,645 | 49,238 | 48,409 |
| Change | - | -33.58% | 40.35% | 66.45% | -2.42% | 34.94% | -0.82% | -1.68% |
| P/E | 24.2x | 18.2x | 19.2x | 28.7x | 23.9x | 27.2x | 25.4x | 23.4x |
| PBR | 4.28x | 2.83x | 3.51x | 5.16x | 4.41x | 5.47x | 4.84x | 4.29x |
| PEG | - | -1.8x | 0.6x | 3.26x | 1.4x | 1.6x | 3.66x | 2.71x |
| Capitalization / Revenue | 5.25x | 3.62x | 4.71x | 6.38x | 5.46x | 6.48x | 5.85x | 5.28x |
| EV / Revenue | 4.88x | 3.32x | 4.33x | 5.99x | 5.08x | 6.13x | 5.49x | 4.87x |
| EV / EBITDA | 17.7x | 13.5x | 17.8x | 21.3x | 17.8x | 20.5x | 18.4x | 16x |
| EV / EBIT | 19.9x | 15.7x | 20.7x | 23.7x | 19.6x | 22.4x | 20.3x | 17.8x |
| EV / FCF | 34.5x | 29.7x | 19.2x | 30.4x | 27x | 32.7x | 32x | 22.6x |
| FCF Yield | 2.9% | 3.37% | 5.22% | 3.29% | 3.7% | 3.05% | 3.13% | 4.42% |
| Dividend per Share 2 | 2.68 | 2.92 | 2.92 | 3 | - | 4.127 | 4.433 | 4.88 |
| Rate of return | 1.97% | 3.18% | 2.27% | 1.43% | - | 1.52% | 1.63% | 1.79% |
| EPS 2 | 5.61 | 5.04 | 6.71 | 7.3 | 8.59 | 10.02 | 10.71 | 11.64 |
| Distribution rate | 47.8% | 57.9% | 43.5% | 41.1% | - | 41.2% | 41.4% | 41.9% |
| Net sales 1 | 4,983 | 4,860 | 5,228 | 6,297 | 7,246 | 8,100 | 8,967 | 9,946 |
| EBITDA 1 | 1,373 | 1,192 | 1,270 | 1,774 | 2,065 | 2,427 | 2,669 | 3,029 |
| EBIT 1 | 1,219 | 1,028 | 1,092 | 1,594 | 1,876 | 2,213 | 2,431 | 2,725 |
| Net income 1 | 1,082 | 973.6 | 1,290 | 1,411 | 1,664 | 1,962 | 2,129 | 2,441 |
| Net Debt 1 | -1,846 | -1,452 | -1,968 | -2,501 | -2,738 | -2,846 | -3,253 | -4,082 |
| Reference price 2 | 135.94 | 91.78 | 128.67 | 209.36 | 205.51 | 272.18 | 272.18 | 272.18 |
| Nbr of stocks (in thousands) | 192,322 | 191,664 | 191,331 | 192,025 | 192,335 | 192,853 | - | - |
| Announcement Date | 2/16/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.18x | 6.13x | 20.45x | 1.52% | 52.49B | |
| 26.88x | 5.97x | 15.47x | 1.56% | 431B | |
| 50.88x | 17.99x | 36.11x | -.--% | 243B | |
| 21.99x | 0.88x | 15.78x | 2.11% | 193B | |
| 29.4x | 9.31x | 22.47x | 0.44% | 159B | |
| 46.65x | 13.85x | 31.4x | -.--% | 88.71B | |
| 33.37x | 6.48x | 18.52x | 1.01% | 76.11B | |
| 44.86x | 2.38x | 15.48x | 1.61% | 61.05B | |
| 58.68x | 7.56x | 33.43x | -.--% | 47.93B | |
| 17.18x | 2.66x | 11.43x | 4.28% | 46.1B | |
| Average | 35.71x | 7.32x | 22.06x | 1.25% | 139.93B | |
| Weighted average by Cap. | 33.84x | 8.06x | 21.75x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRMN Stock
- Valuation Garmin Ltd.
Select your edition
All financial news and data tailored to specific country editions
