|
Market Closed -
London S.E.
11:35:03 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 30.40 GBX | +1.00% |
|
-0.65% | -23.43% |
| 07-28 | Empresaria to beta market view; Winking revenue up | AN |
| 07-28 | Gaming Realms plc Provides Earnings Guidance for the Six Months Ended 30 June 2026 | CI |
Company Valuation: Gaming Realms plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 93.57 | 73 | 102.9 | 104.7 | 115 | 83.07 | - | - |
| Change | - | -21.99% | 41% | 1.68% | 9.91% | -27.79% | - | - |
| Enterprise Value (EV) 1 | 89.16 | 70.46 | 95.48 | 91.15 | 97.27 | 71.3 | 68.57 | 64.52 |
| Change | - | -20.97% | 35.49% | -4.53% | 6.72% | -26.7% | -3.83% | -5.91% |
| P/E | - | 20.7x | 17.9x | 12.4x | 20.8x | 16.9x | 15.2x | 13.2x |
| PBR | - | 4.17x | 4.35x | 3.22x | 3.14x | 2.43x | 2.11x | 1.78x |
| PEG | - | - | 0.3x | 0.3x | -0.6x | -2.93x | 1.4x | 0.9x |
| Capitalization / Revenue | 6.38x | 3.91x | 4.39x | 3.68x | 3.67x | 2.64x | 2.5x | 2.34x |
| EV / Revenue | 6.08x | 3.78x | 4.08x | 3.2x | 3.1x | 2.26x | 2.06x | 1.81x |
| EV / EBITDA | 15.7x | 9.03x | 9.49x | 6.97x | 6.48x | 4.84x | 4.33x | 3.71x |
| EV / EBIT | 52.6x | 18.8x | 16.5x | 10.7x | 10x | 8.39x | 7.51x | 5.89x |
| EV / FCF | 62.4x | 30.8x | 21.7x | 15.7x | 15.1x | 37.5x | 26.7x | 17x |
| FCF Yield | 1.6% | 3.25% | 4.6% | 6.36% | 6.63% | 2.66% | 3.74% | 5.89% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.0121 | 0.0196 | 0.0287 | 0.0191 | 0.018 | 0.02 | 0.023 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 14.67 | 18.65 | 23.42 | 28.47 | 31.37 | 31.5 | 33.27 | 35.55 |
| EBITDA 1 | 5.675 | 7.8 | 10.06 | 13.09 | 15.02 | 14.73 | 15.83 | 17.4 |
| EBIT 1 | 1.695 | 3.756 | 5.782 | 8.549 | 9.683 | 8.5 | 9.133 | 10.95 |
| Net income 1 | - | 3.614 | 5.925 | 8.841 | 5.951 | 5.45 | 5.95 | 6.65 |
| Net Debt 1 | -4.412 | -2.537 | -7.455 | -13.51 | -17.76 | -11.77 | -14.5 | -18.55 |
| Reference price 2 | 0.3230 | 0.2500 | 0.3505 | 0.3550 | 0.3970 | 0.3040 | 0.3040 | 0.3040 |
| Nbr of stocks (in thousands) | 289,703 | 292,007 | 293,668 | 294,826 | 289,768 | 273,249 | - | - |
| Announcement Date | 4/26/22 | 4/3/23 | 4/2/24 | 3/31/25 | 3/30/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.89x | 2.26x | 4.84x | - | 113M | |
| 15.03x | 3.15x | 7.81x | 2.46% | 82.48B | |
| 20.58x | 3.7x | 13.11x | 15.08% | 15.27B | |
| 10.87x | 1.42x | 4.17x | 1.02% | 7.02B | |
| 25.82x | 2.46x | 11.58x | 1.73% | 6.62B | |
| 13.04x | 2.23x | 10.25x | 6.24% | 6.08B | |
| 14.22x | 3.31x | 8.9x | 5.21% | 4.1B | |
| 15.28x | 5.2x | 12.32x | 3.29% | 3.51B | |
| 19.63x | 2.39x | 11.83x | 2.77% | 3.23B | |
| 10.12x | 1.04x | 4.67x | 1.28% | 3.14B | |
| Average | 16.15x | 2.72x | 8.95x | 4.34% | 13.16B | |
| Weighted average by Cap. | 15.88x | 3.03x | 8.71x | 4.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GMR Stock
- Valuation Gaming Realms plc
Select your edition
All financial news and data tailored to specific country editions
