Market Closed -
Bombay S.E.
06:00:47 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
1,332
INR
|
+1.33%
|
|
-4.46%
|
+16.37%
|
Fiscal Period: Maart |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
148,306
|
97,134
|
128,645
|
-
|
-
|
Enterprise Value (EV)
1 |
154,493
|
105,469
|
139,064
|
139,338
|
139,662
|
P/E ratio
|
19.5
x
|
11.4
x
|
19.6
x
|
18.3
x
|
15.5
x
|
Yield
|
-
|
-
|
0.23%
|
0.25%
|
0.23%
|
Capitalization / Revenue
|
1.87
x
|
1.19
x
|
1.68
x
|
1.59
x
|
1.42
x
|
EV / Revenue
|
1.95
x
|
1.29
x
|
1.81
x
|
1.73
x
|
1.54
x
|
EV / EBITDA
|
12.1
x
|
8.03
x
|
13.5
x
|
12.4
x
|
10.8
x
|
EV / FCF
|
123
x
|
22.6
x
|
15.4
x
|
17.9
x
|
26.9
x
|
FCF Yield
|
0.82%
|
4.43%
|
6.48%
|
5.57%
|
3.72%
|
Price to Book
|
3.4
x
|
1.86
x
|
2.19
x
|
1.95
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
96,689
|
96,689
|
96,689
|
-
|
-
|
Reference price
2 |
1,534
|
1,005
|
1,330
|
1,330
|
1,330
|
Announcement Date
|
22-05-27
|
23-05-18
|
-
|
-
|
-
|
Fiscal Period: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
72,445
|
79,192
|
81,476
|
76,635
|
80,744
|
90,446
|
EBITDA
1 |
-
|
12,811
|
13,131
|
10,289
|
11,276
|
12,950
|
EBIT
1 |
-
|
9,994
|
10,674
|
7,896
|
8,842
|
10,095
|
Operating Margin
|
-
|
12.62%
|
13.1%
|
10.3%
|
10.95%
|
11.16%
|
Earnings before Tax (EBT)
1 |
-
|
10,019
|
11,461
|
8,897
|
9,414
|
10,920
|
Net income
1 |
7,806
|
7,608
|
8,518
|
6,632
|
7,018
|
8,128
|
Net margin
|
10.78%
|
9.61%
|
10.45%
|
8.65%
|
8.69%
|
8.99%
|
EPS
2 |
-
|
78.69
|
88.09
|
68.02
|
72.88
|
86.09
|
Free Cash Flow
1 |
-
|
1,259
|
4,669
|
9,008
|
7,764
|
5,190
|
FCF margin
|
-
|
1.59%
|
5.73%
|
11.75%
|
9.62%
|
5.74%
|
FCF Conversion (EBITDA)
|
-
|
9.83%
|
35.56%
|
87.55%
|
68.86%
|
40.08%
|
FCF Conversion (Net income)
|
-
|
16.55%
|
54.81%
|
135.84%
|
110.64%
|
63.86%
|
Dividend per Share
2 |
-
|
-
|
-
|
3.050
|
3.300
|
3.000
|
Announcement Date
|
21-06-26
|
22-05-27
|
23-05-18
|
-
|
-
|
-
|
Fiscal Period: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
16,995
|
18,184
|
22,681
|
24,767
|
17,772
|
18,988
|
19,949
|
21,524
|
18,395
|
37,262
|
19,080
|
20,667
|
EBITDA
1 |
-
|
2,779
|
2,548
|
4,030
|
4,864
|
2,600
|
2,768
|
2,898
|
3,147
|
2,636
|
5,084
|
2,604
|
2,814
|
EBIT
1 |
-
|
-
|
1,725
|
3,412
|
4,230
|
1,980
|
2,156
|
2,309
|
2,545
|
2,192
|
-
|
2,112
|
2,236
|
Operating Margin
|
-
|
-
|
9.49%
|
15.04%
|
17.08%
|
11.14%
|
11.35%
|
11.57%
|
11.82%
|
11.92%
|
-
|
11.07%
|
10.82%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,748
|
3,470
|
4,280
|
2,263
|
2,329
|
2,589
|
2,790
|
2,267
|
-
|
2,250
|
2,505
|
Net income
1 |
2,036
|
1,630
|
1,290
|
2,652
|
3,211
|
1,643
|
1,741
|
1,922
|
2,080
|
1,690
|
3,313
|
1,701
|
1,832
|
Net margin
|
-
|
9.59%
|
7.09%
|
11.69%
|
12.96%
|
9.25%
|
9.17%
|
9.63%
|
9.66%
|
9.19%
|
8.89%
|
8.91%
|
8.86%
|
EPS
2 |
-
|
-
|
13.34
|
27.43
|
33.21
|
17.00
|
18.01
|
19.88
|
21.51
|
18.73
|
-
|
17.33
|
18.68
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-08-12
|
21-11-12
|
22-02-10
|
22-05-27
|
22-08-09
|
22-11-10
|
23-02-13
|
23-05-18
|
23-08-10
|
-
|
23-11-09
|
-
|
-
|
Fiscal Period: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
6,187
|
8,336
|
10,419
|
10,693
|
11,018
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.483
x
|
0.6348
x
|
1.013
x
|
0.9483
x
|
0.8508
x
|
Free Cash Flow
1 |
-
|
1,259
|
4,669
|
9,008
|
7,764
|
5,190
|
ROE (net income / shareholders' equity)
|
-
|
19%
|
17.8%
|
11.9%
|
11.1%
|
11.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
11.8%
|
9.2%
|
8.6%
|
-
|
Assets
1 |
-
|
-
|
72,349
|
72,082
|
81,599
|
-
|
Book Value Per Share
2 |
-
|
451.0
|
539.0
|
607.0
|
683.0
|
765.0
|
Cash Flow per Share
2 |
-
|
-
|
79.10
|
123.0
|
93.50
|
-
|
Capex
1 |
-
|
4,346
|
2,975
|
1,704
|
2,151
|
2,971
|
Capex / Sales
|
-
|
5.49%
|
3.65%
|
2.22%
|
2.66%
|
3.28%
|
Announcement Date
|
21-06-26
|
22-05-27
|
23-05-18
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +1.60% | 9.18B | | +50.78% | 4.53B | | +46.56% | 3.98B | | +27.39% | 2.93B | | +18.90% | 1.56B | | +3.90% | 1.27B | | +6.96% | 903M | | -2.38% | 826M | | +22.36% | 824M |
Highway & Bridge Construction
|