Company Valuation: Founder Technology Group Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 8,714 5,334 10,968 12,052 18,308 50,088
Change - -38.79% 105.64% 9.89% 51.9% 173.59%
Enterprise Value (EV) 1 11,336 8,688 10,493 11,460 18,013 50,753
Change - -23.36% 20.77% 9.22% 57.18% 181.77%
P/E -9.49x -4.4x -26.3x 96.3x 73.2x 107x
PBR 11.9x -7.61x 3.18x 3.13x 4.45x 11.8x
PEG - -0.1x 0.3x -1x 1x 1.3x
Capitalization / Revenue 1.46x 0.98x 2.24x 3.83x 5.26x 10.1x
EV / Revenue 1.9x 1.6x 2.15x 3.64x 5.17x 10.3x
EV / EBITDA 23x -125x 192x 32.7x 38.6x 66x
EV / EBIT 426x -22.7x -38x 73x 68.3x 102x
EV / FCF 24.7x -35.8x -5.4x -38.3x -49.9x -53.5x
FCF Yield 4.05% -2.8% -18.5% -2.61% -2% -1.87%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4185 -0.552 -0.1 0.03 0.06 0.11
Distribution rate - - - - - -
Net sales 1 5,973 5,432 4,889 3,149 3,482 4,939
EBITDA 1 492.7 -69.64 54.72 350.2 466.8 769.3
EBIT 1 26.6 -383.4 -276 156.9 263.8 499.2
Net income 1 -918.5 -1,212 -423.5 135.1 257.4 472.2
Net Debt 1 2,622 3,355 -475.3 -592.3 -295.1 664.9
Reference price 2 3.97 2.43 2.63 2.89 4.39 11.72
Nbr of stocks (in thousands) 2,194,891 2,194,891 4,170,293 4,170,293 4,170,293 4,273,743
Announcement Date 4/28/21 4/29/22 4/28/23 3/29/24 3/28/25 4/8/26
1CNY in Million2CNY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.36B
21.41x12.22x18.42x0.35% 5,171B
22.01x10.78x14.61x1.11% 1,934B
35.53x15.04x22.1x0.79% 1,569B
5.08x3.08x3.43x0.08% 994B
92.31x16.71x63.34x-.--% 863B
3.59x2.18x2.62x0.28% 695B
-38.9x7.81x21.78x-.--% 472B
32.41x11.77x21.83x2.08% 252B
Average 21.68x 9.95x 21.02x 0.59% 1,329B
Weighted average by Cap. 23.94x 11.15x 19.57x 0.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Founder Technology Group Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - Founder Technology Group Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Founder Technology Group Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Founder Technology Group Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. 600601 Stock
  4. Valuation Founder Technology Group Co.,Ltd.