Valuation Forest Water Environmental Engineering Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. 2026-10-22			5-day change	1st Jan Change
37.60 ^TWD	-0.53%		-2.21%	+11.18%

10-05	Forest Water Environmental Engineering Acquires Office Real Estate	MT
08-13	Forest Water Environmental Engineering Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,527	4,796	3,967	4,469	6,497	6,764
Change	-	-13.23%	-17.29%	12.66%	45.38%	4.11%
Enterprise Value (EV) ¹	8,761	7,919	7,514	7,103	8,660	7,584
Change	-	-9.61%	-5.12%	-5.47%	21.92%	-12.42%
P/E	36x	25.6x	-14.5x	129x	40.1x	15.2x
PBR	0.98x	0.84x	0.75x	0.83x	0.99x	0.99x
PEG	-	1.2x	0x	-1x	0x	0x
Capitalization / Revenue	1.23x	1.21x	1.01x	1.21x	1.92x	1.32x
EV / Revenue	1.95x	2x	1.92x	1.93x	2.56x	1.48x
EV / EBITDA	11.9x	9.01x	32.3x	11.9x	12.6x	6.83x
EV / EBIT	15.6x	11.5x	192x	17.5x	17x	8.38x
EV / FCF	9.23x	19.1x	-28.6x	13.5x	-27x	5.61x
FCF Yield	10.8%	5.22%	-3.5%	7.39%	-3.7%	17.8%
Dividend per Share ²	0.8189	0.7447	-	-	0.6601	0.7234
Rate of return	2.44%	2.56%	-	-	2.03%	2.14%
EPS ²	0.9326	1.136	-1.658	0.2062	0.8113	2.232
Distribution rate	87.8%	65.5%	-	-	81.4%	32.4%
Net sales ¹	4,487	3,962	3,923	3,680	3,387	5,125
EBITDA ¹	733.2	879.4	232.7	594.4	687.1	1,110
EBIT ¹	561.9	686.8	39.2	407	508.2	905.2
Net income ¹	155	195.9	-273	39.75	167.2	461.9
Net Debt ¹	3,234	3,123	3,547	2,634	2,163	820.2
Reference price ²	33.57	29.13	24.09	26.64	32.55	33.82
Nbr of stocks (in thousands)	164,636	164,636	164,636	167,780	199,586	200,010
Announcement Date	3/31/21	3/31/22	3/30/23	3/29/24	3/25/25	3/20/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOREST WATER ENVIRONMENTAL ENGINEERING CO., LTD.	-	-	-	-	232M
QUANTA SERVICES, INC.	47.69x	2.22x	21.16x	0.08%	83.06B
VINCI	11.66x	1.01x	5.56x	5.01%	65.78B
LARSEN & TOUBRO LIMITED	24.23x	1.89x	18.64x	1.2%	52.28B
COMFORT SYSTEMS USA, INC.	26.3x	3.27x	17.72x	0.26%	44.95B
FERROVIAL N.V.	46.04x	3.72x	23.46x	2.11%	35.57B
HOCHTIEF AG	24.61x	0.61x	10.09x	2.53%	30.04B
EMCOR GROUP, INC.	19.78x	1.37x	12.83x	0.23%	29.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	27.85B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.73x	0.39x	6.11x	2.97%	25.91B
Average	25.14x	1.65x	13.58x	2.2%	39.48B
Weighted average by Cap.	27.40x	1.79x	14.57x	2.02%