Valuation Ford Motor Company Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:56:02 2026-09-28 EDT			5-day change	1st Jan Change
10.86 ^EUR	-2.56%		-2.58%	-0.51%

09-28	US says GM tech costs to drop by $20 billion through 2031 due to new emissions rules	RE
09-28	US says GM tech costs will decline by $20.4 billion through 2031 because of lower emissions rules	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,002	46,758	48,796	39,345	52,277	49,366	-	-
Change	-	-43.67%	4.36%	-19.37%	32.87%	-5.57%	-	-
Enterprise Value (EV) ¹	66,920	34,504	28,569	31,629	45,763	48,391	43,878	42,103
Change	-	-48.44%	-17.2%	10.71%	44.68%	5.74%	-9.33%	-4.05%
P/E	4.67x	-23.7x	11.3x	6.78x	-6.37x	12x	6.63x	5.71x
PBR	1.73x	1.08x	1.14x	0.86x	1.45x	1.38x	1.21x	1.06x
PEG	-	0x	-0x	0.2x	0x	-0x	0.1x	0.4x
Capitalization / Revenue	0.66x	0.31x	0.29x	0.23x	0.3x	0.28x	0.27x	0.27x
EV / Revenue	0.53x	0.23x	0.17x	0.18x	0.26x	0.27x	0.24x	0.23x
EV / EBITDA	5.13x	2.29x	1.81x	2.07x	3.81x	3.45x	2.96x	2.64x
EV / EBIT	9.05x	3.56x	2.74x	3.1x	6.75x	4.68x	4.09x	3.54x
EV / FCF	7x	3.8x	4.2x	4.69x	-133x	12x	8.88x	8.75x
FCF Yield	14.3%	26.3%	23.8%	21.3%	-0.75%	8.34%	11.3%	11.4%
Dividend per Share ²	0.1	0.5	0.6	0.6	0.6	0.6027	0.6137	0.6291
Rate of return	0.48%	4.3%	4.92%	6.06%	4.57%	4.87%	4.96%	5.08%
EPS ²	4.45	-0.49	1.08	1.46	-2.06	1.028	1.868	2.167
Distribution rate	2.25%	-102%	55.6%	41.1%	-29.1%	58.6%	32.8%	29%
Net sales ¹	126,150	148,980	165,901	172,706	173,996	177,288	180,729	185,604
EBITDA ¹	13,049	15,053	15,752	15,246	12,025	14,045	14,804	15,926
EBIT ¹	7,397	9,692	10,416	10,208	6,780	10,339	10,741	11,882
Net income ¹	17,937	-1,981	4,347	5,879	-8,182	4,395	7,622	9,125
Net Debt ¹	-16,082	-12,254	-20,227	-7,716	-6,514	-975.2	-5,488	-7,263
Reference price ²	20.77	11.63	12.19	9.90	13.12	12.38	12.38	12.38
Nbr of stocks (in thousands)	3,996,242	4,020,494	4,002,954	3,974,289	3,984,499	3,987,596	-	-
Announcement Date	2/3/22	2/2/23	2/6/24	2/5/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	9.61x	1.25x	11.3x	3.41%	224B
GENERAL MOTORS COMPANY	7.74x	0.35x	2.82x	0.88%	72.5B
HYUNDAI MOTOR COMPANY	8.45x	1.23x	13.99x	3.12%	60.46B
FORD MOTOR COMPANY	12.36x	0.28x	3.54x	4.74%	50.68B
PORSCHE AG	23.68x	1.37x	7.68x	2.26%	47.37B
MERCEDES-BENZ GROUP AG	7.68x	0.07x	0.7x	7.65%	43.42B
HONDA MOTOR CO., LTD.	11.21x	0.67x	9.26x	4.1%	42.93B
VOLKSWAGEN AG	4.31x	-0x	-0.01x	7.15%	40.98B
BMW AG	8.42x	-0.09x	-0.74x	4.37%	38.03B
Average	10.38x	0.57x	5.39x	4.19%	68.98B
Weighted average by Cap.	10.13x	0.78x	7.30x	3.76%