|
Real-time Estimate
Tradegate
12:45:36 2026-09-29 EDT
|
5-day change | 1st Jan Change | ||
| 10.85 EUR | +0.58% |
|
-2.02% | -0.28% |
| 06:16am | GM's pint-sized Bolt EV gets smaller production run | RE |
| 01:09am | Trump Eases US Auto Fuel Economy Standards | AN |
Company Valuation: Ford Motor Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,002 | 46,758 | 48,796 | 39,345 | 52,277 | 49,366 | - | - |
| Change | - | -43.67% | 4.36% | -19.37% | 32.87% | -5.57% | - | - |
| Enterprise Value (EV) 1 | 66,920 | 34,504 | 28,569 | 31,629 | 45,763 | 48,391 | 43,878 | 42,103 |
| Change | - | -48.44% | -17.2% | 10.71% | 44.68% | 5.74% | -9.33% | -4.05% |
| P/E | 4.67x | -23.7x | 11.3x | 6.78x | -6.37x | 12x | 6.63x | 5.71x |
| PBR | 1.73x | 1.08x | 1.14x | 0.86x | 1.45x | 1.38x | 1.21x | 1.06x |
| PEG | - | 0x | -0x | 0.2x | 0x | -0x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.66x | 0.31x | 0.29x | 0.23x | 0.3x | 0.28x | 0.27x | 0.27x |
| EV / Revenue | 0.53x | 0.23x | 0.17x | 0.18x | 0.26x | 0.27x | 0.24x | 0.23x |
| EV / EBITDA | 5.13x | 2.29x | 1.81x | 2.07x | 3.81x | 3.45x | 2.96x | 2.64x |
| EV / EBIT | 9.05x | 3.56x | 2.74x | 3.1x | 6.75x | 4.68x | 4.09x | 3.54x |
| EV / FCF | 7x | 3.8x | 4.2x | 4.69x | -133x | 12x | 8.88x | 8.75x |
| FCF Yield | 14.3% | 26.3% | 23.8% | 21.3% | -0.75% | 8.34% | 11.3% | 11.4% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6027 | 0.6137 | 0.6291 |
| Rate of return | 0.48% | 4.3% | 4.92% | 6.06% | 4.57% | 4.87% | 4.96% | 5.08% |
| EPS 2 | 4.45 | -0.49 | 1.08 | 1.46 | -2.06 | 1.028 | 1.868 | 2.167 |
| Distribution rate | 2.25% | -102% | 55.6% | 41.1% | -29.1% | 58.6% | 32.8% | 29% |
| Net sales 1 | 126,150 | 148,980 | 165,901 | 172,706 | 173,996 | 177,288 | 180,729 | 185,604 |
| EBITDA 1 | 13,049 | 15,053 | 15,752 | 15,246 | 12,025 | 14,045 | 14,804 | 15,926 |
| EBIT 1 | 7,397 | 9,692 | 10,416 | 10,208 | 6,780 | 10,339 | 10,741 | 11,882 |
| Net income 1 | 17,937 | -1,981 | 4,347 | 5,879 | -8,182 | 4,395 | 7,622 | 9,125 |
| Net Debt 1 | -16,082 | -12,254 | -20,227 | -7,716 | -6,514 | -975.2 | -5,488 | -7,263 |
| Reference price 2 | 20.77 | 11.63 | 12.19 | 9.90 | 13.12 | 12.38 | 12.38 | 12.38 |
| Nbr of stocks (in thousands) | 3,996,242 | 4,020,494 | 4,002,954 | 3,974,289 | 3,984,499 | 3,987,596 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/6/24 | 2/5/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.6x | 1.26x | 11.4x | 3.42% | 224B | |
| 7.55x | 0.34x | 2.74x | 0.9% | 70.76B | |
| 8.49x | 1.24x | 14.06x | 3.09% | 60.59B | |
| 12.04x | 0.27x | 3.45x | 4.87% | 49.37B | |
| 23.14x | 1.34x | 7.53x | 2.31% | 46.19B | |
| 7.71x | 0.07x | 0.71x | 7.63% | 43.47B | |
| 11.1x | 0.67x | 9.22x | 4.15% | 42.49B | |
| 4.26x | -0x | -0.02x | 7.23% | 40.47B | |
| 8.34x | -0.09x | -0.77x | 4.41% | 37.57B | |
| Average | 10.25x | 0.57x | 5.37x | 4.22% | 68.34B | |
| Weighted average by Cap. | 10.01x | 0.79x | 7.34x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F Stock
- FMC1 Stock
- Valuation Ford Motor Company
Select your edition
All financial news and data tailored to specific country editions
