|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.19 USD | -2.01% |
|
+6.34% | +31.69% |
| 07-21 | Fluor Wins Front-End Engineering, Design Contract for New Bahrain Petrochemical Facility | MT |
| 07-21 | SNT Holdings' Unit Secures Air Cooler Supply Contract for LNG Canada Project | MT |
Company Valuation: Fluor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,503 | 4,925 | 6,674 | 8,459 | 6,388 | 7,289 | - | - |
| Change | - | 40.6% | 35.51% | 26.76% | -24.49% | 14.12% | - | - |
| Enterprise Value (EV) 1 | 2,334 | 3,616 | 5,313 | 6,734 | 5,264 | 6,644 | 6,660 | 6,350 |
| Change | - | 54.89% | 46.93% | 26.76% | -21.84% | 26.23% | 0.24% | -4.65% |
| P/E | -17x | 47.5x | 72.5x | 4.01x | -128x | 14.9x | 15.9x | 14.4x |
| PBR | 2.52x | 2.81x | 3.44x | 2.11x | 1.86x | 3.17x | 2.78x | 2.39x |
| PEG | - | -0x | -2.8x | 0x | 1x | -0x | -2.62x | 1.3x |
| Capitalization / Revenue | 0.28x | 0.36x | 0.43x | 0.52x | 0.41x | 0.46x | 0.43x | 0.4x |
| EV / Revenue | 0.19x | 0.26x | 0.34x | 0.41x | 0.34x | 0.42x | 0.39x | 0.35x |
| EV / EBITDA | 160x | 10.2x | 18.9x | 11.3x | -17.6x | 12.7x | 11.2x | 9.83x |
| EV / EBIT | 12x | 25.3x | 36.1x | 14.5x | -13.9x | 15.5x | 12.4x | 10.6x |
| EV / FCF | -46.9x | -82.2x | 50.1x | 10.1x | -12x | -39.7x | 21.1x | - |
| FCF Yield | -2.13% | -1.22% | 2% | 9.86% | -8.3% | -2.52% | 4.74% | - |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0333 | 0.6135 |
| Rate of return | - | - | - | - | - | - | 0.06% | 1.18% |
| EPS 2 | -1.46 | 0.73 | 0.54 | 12.3 | -0.31 | 3.494 | 3.282 | 3.636 |
| Distribution rate | - | - | - | - | - | - | 1.02% | 16.9% |
| Net sales 1 | 12,435 | 13,744 | 15,474 | 16,315 | 15,503 | 15,867 | 17,050 | 18,143 |
| EBITDA 1 | 14.63 | 354 | 281 | 597 | -299 | 523.9 | 594.5 | 646 |
| EBIT 1 | 195.1 | 143 | 147 | 463 | -378 | 428.4 | 538.2 | 598.5 |
| Net income 1 | -206.1 | 106 | 83 | 2,145 | -51 | 497.8 | 410 | 448.5 |
| Net Debt 1 | -1,168 | -1,309 | -1,361 | -1,725 | -1,124 | -645.2 | -629.4 | -939.4 |
| Reference price 2 | 24.77 | 34.66 | 39.17 | 49.32 | 39.63 | 52.19 | 52.19 | 52.19 |
| Nbr of stocks (in thousands) | 141,412 | 142,088 | 170,375 | 171,516 | 161,183 | 139,670 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.94x | 0.42x | 12.68x | -.--% | 7.29B | |
| 64.77x | 2.8x | 27.37x | 0.07% | 93.91B | |
| 13.15x | 1.06x | 5.84x | 4.46% | 71.19B | |
| 25.13x | 1.93x | 18.7x | 1.24% | 54.07B | |
| 55.22x | 4.6x | 29.38x | 1.67% | 45.7B | |
| 32.28x | 0.77x | 12.79x | 1.95% | 38.33B | |
| 27.07x | 0.53x | 8.47x | 2.2% | 34.63B | |
| 25.42x | 1.65x | 15.87x | 0.19% | 33.1B | |
| 4.84x | 0.3x | 5.82x | 5.89% | 28.68B | |
| 14.73x | 0.4x | 4.44x | 4.53% | 20.93B | |
| Average | 27.75x | 1.44x | 14.14x | 2.22% | 42.78B | |
| Weighted average by Cap. | 33.83x | 1.81x | 16.36x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FLR Stock
- Valuation Fluor Corporation
Select your edition
All financial news and data tailored to specific country editions
