Valuation Fluor Corporation

Equities

Market Closed - Nyse Other stock markets 16:00:02 2026-01-16 EST			5-day change	1st Jan Change
43.97 ^USD	+1.22%		-0.72%	+10.95%

01-15	Will Trump finally get Greenland? What to expect for your portfolio and how to play it
01-14	BofA Securities Adjusts Price Target on Fluor to $47.50 From $43, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,247	3,503	4,925	6,674	8,459	7,087	7,087	-
Change	-	55.87%	40.6%	35.51%	26.76%	-16.22%	0%	-
Enterprise Value (EV) ¹	1,761	2,334	3,616	5,313	6,734	5,076	5,405	5,193
Change	-	32.6%	54.89%	46.93%	26.76%	-24.62%	6.49%	-3.93%
P/E ratio	-5.15x	-17x	47.5x	72.5x	4.01x	4.61x	19.4x	16.1x
PBR	2.18x	2.52x	2.81x	3.44x	2.11x	1.42x	1.32x	1.24x
PEG	-	0.3x	-0x	-2.8x	0x	-0.2x	-0.3x	0.8x
Capitalization / Revenue	0.14x	0.28x	0.36x	0.43x	0.52x	0.45x	0.42x	0.4x
EV / Revenue	0.11x	0.19x	0.26x	0.34x	0.41x	0.32x	0.32x	0.29x
EV / EBITDA	7.04x	160x	10.2x	18.9x	11.3x	10.6x	10.3x	8.65x
EV / EBIT	12.2x	12x	25.3x	36.1x	14.5x	30.4x	11.5x	9.35x
EV / FCF	24.3x	-46.9x	-82.2x	50.1x	10.1x	22x	14.6x	14x
FCF Yield	4.11%	-2.13%	-1.22%	2%	9.86%	4.54%	6.87%	7.15%
Dividend per Share ²	0.1	-	-	-	-	0.0261	0.2038	0.267
Rate of return	0.63%	-	-	-	-	0.06%	0.46%	0.61%
EPS ²	-3.1	-1.46	0.73	0.54	12.3	9.535	2.266	2.731
Distribution rate	-3.23%	-	-	-	-	0.27%	8.99%	9.78%
Net sales ¹	15,668	12,435	13,744	15,474	16,315	15,724	16,687	17,843
EBITDA ¹	250.1	14.63	354	281	597	478.5	525	600.4
EBIT ¹	144.6	195.1	143	147	463	166.8	471.3	555.2
Net income ¹	-435	-206.1	106	83	2,145	1,588	360	415.2
Net Debt ¹	-486.7	-1,168	-1,309	-1,361	-1,725	-2,011	-1,682	-1,894
Reference price ²	15.97	24.77	34.66	39.17	49.32	43.97	43.97	43.97
Nbr of stocks (in thousands)	140,715	141,412	142,088	170,375	171,516	161,183	161,183	-
Announcement Date	2/26/21	2/22/22	2/21/23	2/20/24	2/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLUOR CORPORATION	4.61x	0.32x	10.61x	0.06%	7.09B
VINCI	13.82x	1.16x	6.38x	4.11%	75.72B
QUANTA SERVICES, INC.	68.87x	2.64x	26.16x	0.09%	69.6B
LARSEN & TOUBRO LIMITED	29.14x	2.13x	20.24x	1.09%	58.45B
FERROVIAL SE	48.6x	5.16x	34.06x	1.37%	48.85B
COMFORT SYSTEMS USA, INC.	42.68x	4.41x	29x	0.17%	39.42B
HOCHTIEF AG	33.42x	0.75x	13.08x	1.74%	32.55B
EMCOR GROUP, INC.	27.73x	1.79x	17.24x	0.14%	31.28B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.48x	0.27x	5.08x	5.3%	30.3B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.97x	0.52x	8.5x	2.25%	28.62B
Average	30.33x	1.91x	17.04x	1.63%	42.19B
Weighted average by Cap.	34.56x	2.20x	18.33x	1.76%