Valuation Fluor Corporation

Stocks

Market Closed - NYSE 16:00:03 2026-10-14 EDT			5-day change	1st Jan Change
47.63 ^USD	-4.26%		-8.40%	+20.19%

09-25	Fluor Corporation and Balfour Beatty Opens Oak Hill Parkway Project in Austin, Texas for Texas Department of Transportation	CI
09-24	BofA Securities Adjusts Fluor Price Target to $55.50 From $47.50	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,503	4,925	6,674	8,459	6,388	6,370	-	-
Change	-	40.6%	35.51%	26.76%	-24.49%	-0.28%	-	-
Enterprise Value (EV) ¹	2,334	3,616	5,313	6,734	5,264	5,185	5,090	4,596
Change	-	54.89%	46.93%	26.76%	-21.84%	-1.49%	-1.83%	-9.7%
P/E	-17x	47.5x	72.5x	4.01x	-128x	13.4x	13.8x	12.1x
PBR	2.52x	2.81x	3.44x	2.11x	1.86x	2.71x	2.28x	1.89x
PEG	-	-0x	-2.8x	0x	1x	-0x	-5.69x	0.9x
Capitalization / Revenue	0.28x	0.36x	0.43x	0.52x	0.41x	0.38x	0.35x	0.32x
EV / Revenue	0.19x	0.26x	0.34x	0.41x	0.34x	0.31x	0.28x	0.23x
EV / EBITDA	160x	10.2x	18.9x	11.3x	-17.6x	10x	8.31x	6.31x
EV / EBIT	12x	25.3x	36.1x	14.5x	-13.9x	10.4x	9.74x	7.59x
EV / FCF	-46.9x	-82.2x	50.1x	10.1x	-12x	35x	14.7x	-
FCF Yield	-2.13%	-1.22%	2%	9.86%	-8.3%	2.85%	6.78%	-
Dividend per Share ²	-	-	-	-	-	-	0.025	0.1
Rate of return	-	-	-	-	-	-	0.05%	0.21%
EPS ²	-1.46	0.73	0.54	12.3	-0.31	3.547	3.461	3.944
Distribution rate	-	-	-	-	-	-	0.72%	2.54%
Net sales ¹	12,435	13,744	15,474	16,315	15,503	16,672	18,327	19,767
EBITDA ¹	14.63	354	281	597	-299	517.6	612.7	728
EBIT ¹	195.1	143	147	463	-378	497.5	522.8	605.6
Net income ¹	-206.1	106	83	2,145	-51	507.2	434.2	497.5
Net Debt ¹	-1,168	-1,309	-1,361	-1,725	-1,124	-1,185	-1,280	-1,774
Reference price ²	24.77	34.66	39.17	49.32	39.63	47.63	47.63	47.63
Nbr of stocks (in thousands)	141,412	142,088	170,375	171,516	161,183	133,741	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/18/25	2/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLUOR CORPORATION	14.02x	0.33x	10.57x	-.--%	6.65B
QUANTA SERVICES, INC.	59.47x	2.74x	26.11x	0.06%	104B
VINCI	11.73x	1.02x	5.57x	4.99%	66.13B
COMFORT SYSTEMS USA, INC.	33.49x	4.21x	22.84x	0.2%	57.15B
LARSEN & TOUBRO LIMITED	24.8x	1.92x	18.88x	1.19%	53.26B
FERROVIAL N.V.	46.73x	3.79x	23.93x	2.07%	36.32B
EMCOR GROUP, INC.	23.69x	1.63x	15.03x	0.19%	34.23B
HOCHTIEF AG	26.72x	0.67x	10.97x	2.33%	32.6B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.1x	0.31x	6.01x	5.52%	27.28B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.4x	0.4x	6.35x	2.89%	26.82B
Average	26.72x	1.70x	14.63x	1.94%	44.4B
Weighted average by Cap.	32.33x	2.09x	16.96x	1.79%