Company Valuation: Flagstar Bank, National Association

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,678 5,858 7,391 3,873 5,234 4,612 - -
Change - 3.17% 26.18% -47.6% 35.15% -11.9% - -
Enterprise Value (EV) 5,678 5,858 7,391 3,873 5,234 4,612 4,612 4,612
Change - 3.17% 26.18% -47.6% 35.15% -11.9% 0% 0%
P/E 10.2x 6.83x 3.16x -2.74x -25.2x 38.8x 9.27x 6.47x
PBR 0.87x 0.7x 0.72x 0.5x 0.69x 0.6x 0.55x 0.49x
PEG - 1.37x 0x 0x 0.3x -0x 0x 0.1x
Capitalization / Revenue 4.21x 3.57x 1.28x 1.52x 2.54x 2.15x 1.71x 1.5x
EV / Revenue 0x 0x 0x 0x 0x 2.15x 1.71x 1.5x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 14.1x 5.13x 3.93x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.04 2.04 1.68 0.2 0.04 0.04 0.04 0.04
Rate of return 5.57% 7.91% 5.47% 2.14% 0.32% 0.36% 0.36% 0.36%
EPS 2 3.6 3.78 9.72 -3.4 -0.5 0.2862 1.199 1.717
Distribution rate 56.7% 54% 17.3% -5.88% -8% 14% 3.34% 2.33%
Net sales 1 1,350 1,643 5,783 2,552 2,062 2,142 2,695 3,064
EBITDA - - - - - - - -
EBIT 1 832 875 3,239 1 61 326.3 899.2 1,173
Net income 1 563 617 2,341 -1,125 -210 132.6 530.1 707.3
Net Debt - - - - - - - -
Reference price 2 36.63 25.80 30.69 9.33 12.59 11.11 11.11 11.11
Nbr of stocks (in thousands) 155,007 227,045 240,829 415,115 415,756 415,093 - -
Announcement Date 1/26/22 1/31/23 1/31/24 1/30/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.41x - - 1.9% 890B
6.25x - - 4.96% 424B
11.46x - - 2.34% 356B
6.69x - - 4.78% 368B
6.33x - - 4.89% 338B
11.5x - - 4.53% 320B
7.01x - - 4.53% 317B
17.01x - - 2.48% 268B
13.68x - - 2.88% 247B
Average 10.37x 3.7% 391.89B
Weighted average by Cap. 10.52x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Flagstar Bank, National Association

Historical PBR trend

Valuation ratios - PBR - Flagstar Bank, National Association

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Flagstar Bank, National Association

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Flagstar Bank, National Association


Year-on-year evolution of the Yield

Valuation ratios - Yield - Flagstar Bank, National Association
  1. Stock Market
  2. Stocks
  3. FLG Stock
  4. FLG.PRA Stock
  5. Valuation Flagstar Bank, National Association