Company Valuation: Flagstar Bank, National Association

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,678 5,858 7,391 3,873 5,234 5,947 - -
Change - 3.17% 26.18% -47.6% 35.15% 13.61% - -
Enterprise Value (EV) 5,678 5,858 7,391 3,873 5,234 5,947 5,947 5,947
Change - 3.17% 26.18% -47.6% 35.15% 13.61% 0% 0%
P/E 10.2x 6.83x 3.16x -2.74x -25.2x 41.4x 10.2x 7.17x
PBR 0.87x 0.7x 0.72x 0.5x 0.69x 0.77x 0.7x 0.62x
PEG - 1.37x 0x 0x 0.3x -0x 0x 0.2x
Capitalization / Revenue 4.21x 3.57x 1.28x 1.52x 2.54x 2.71x 2.13x 1.87x
EV / Revenue 0x 0x 0x 0x 0x 2.71x 2.13x 1.87x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 16.6x 6.13x 5.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.04 2.04 1.68 0.2 0.04 0.04 0.04 0.04
Rate of return 5.57% 7.91% 5.47% 2.14% 0.32% 0.28% 0.28% 0.28%
EPS 2 3.6 3.78 9.72 -3.4 -0.5 0.3448 1.396 1.988
Distribution rate 56.7% 54% 17.3% -5.88% -8% 11.6% 2.87% 2.01%
Net sales 1 1,350 1,643 5,783 2,552 2,062 2,191 2,789 3,173
EBITDA - - - - - - - -
EBIT 1 832 875 3,239 1 61 358.5 970.6 1,102
Net income 1 563 617 2,341 -1,125 -210 161.8 619.2 799.2
Net Debt - - - - - - - -
Reference price 2 36.63 25.80 30.69 9.33 12.59 14.26 14.26 14.26
Nbr of stocks (in thousands) 155,007 227,045 240,829 415,115 415,756 417,019 - -
Announcement Date 1/26/22 1/31/23 1/31/24 1/30/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
6.28x - - 5.02% 336B
17.99x - - 0.94% 110B
15.56x - - 4.37% 80.87B
8.18x - - 6.03% 67.51B
5.13x - - 5.86% 58.18B
18.83x - - 2.82% 52.37B
9.48x - - 4.54% 42.49B
13.25x - - 5.24% 44.32B
10.98x - - 3.66% 36.15B
Average 11.74x 4.27% 91.97B
Weighted average by Cap. 10.35x 4.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FLG Stock
  4. FLG.PRA Stock
  5. Valuation Flagstar Bank, National Association