Projected Income Statement: Flagstar Bank, National Association

Forecast Balance Sheet: Flagstar Bank, National Association

Forecast Balance Sheet - Flagstar Bank, National Association
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 1/26/22 1/31/23 1/31/24 1/30/25 1/30/26 - - -
Estimates

Cash Flow Forecast: Flagstar Bank, National Association

Fiscal Period: December 2021 2022 2023 2024 2025
CAPEX 1 4 3 66 36 67
Change - -25% 2,100% -45.45% 86.11%
Free Cash Flow (FCF) 1 - - - - -
Change - - - - -
Announcement Date 2/25/22 3/1/23 3/14/24 3/4/25 2/27/26
1USD in Million
Estimates

Forecast Financial Ratios: Flagstar Bank, National Association

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 61.63% 53.26% 56.01% 0.04% 2.96% 15.23% 33.37% 38.28%
EBT Margin (%) - 59.7% 50.27% 41.6% -52.55% -9.6% 11.25% 29.32% 35.09%
Net margin (%) - 41.7% 37.55% 40.48% -44.08% -10.18% 6.19% 19.67% 23.08%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 1.04% 1.01% 2.15% -0.94% -0.13% 0.15% 0.57% 0.72%
ROE - 8.75% 9.38% 23.21% -14.03% -2.16% 1.83% 6.9% 8.57%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 2.04 2.04 1.68 0.2 0.04 0.04 0.04 0.04
Change - - 0% -17.65% -88.1% -80% 0% 0% 0%
Book Value Per Share 1 - 42.21 36.63 42.84 18.54 18.37 18.65 20.29 22.54
Change - - -13.22% 16.95% -56.72% -0.92% 1.51% 8.82% 11.06%
EPS 1 - 3.6 3.78 9.72 -3.4 -0.5 0.2862 1.199 1.717
Change - - 5% 157.14% -134.98% 85.29% 157.25% 318.84% 43.19%
Nbr of stocks (in thousands) - 155,007 227,045 240,829 415,115 415,756 415,093 415,093 415,093
Announcement Date - 1/26/22 1/31/23 1/31/24 1/30/25 1/30/26 - - -
1USD
Estimates
2026 *2027 *
P/E 38.7x 9.24x
PBR 0.59x 0.55x
EV / Sales 2.15x 1.71x
Yield 0.36% 0.36%

EPS & Dividend

EPS & Dividend - Flagstar Bank, National Association


Y-o-Y evolution of P/E

Valuation ratios - P/E - Flagstar Bank, National Association
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Flagstar Bank, National Association
Trader
Investor
-
Global
-
Quality
ESG MSCI
-
MarketScreener Ratings - Flagstar Bank, National Association
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
11.08USD
Average target price
15.29USD
Spread / Average Target
+38.03%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Flagstar Bank, National Association
  1. Stock Market
  2. Stocks
  3. FLG Stock
  4. FLG.PRA Stock
  5. Financials Flagstar Bank, National Association