|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.10 USD | -1.71% |
|
+3.16% | +34.64% |
| 06-29 | First Internet Bancorp(NasdaqGS:INBK) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | First Internet Bancorp(NasdaqGS:INBK) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: First Internet Bancorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 463.5 | 224.4 | 209.1 | 312 | 181.7 | 244.9 | - |
| Change | - | -51.6% | -6.8% | 49.2% | -41.76% | 34.81% | - |
| Enterprise Value (EV) | 463.5 | 224.4 | 209.1 | 312 | 181.7 | 244.9 | 244.9 |
| Change | - | -51.6% | -6.8% | 49.2% | -41.76% | 34.81% | 0% |
| P/E | 9.76x | 6.56x | 25.5x | 12.5x | -5.18x | 12.9x | 5.99x |
| PBR | 1.21x | 0.6x | 0.58x | 0.81x | 0.5x | 0.65x | 0.59x |
| PEG | - | -0.3x | -0.3x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 4.99x | 2.26x | 2.61x | 3.39x | 1.53x | 1.67x | 1.43x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.67x | 1.43x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 3.15x | 2.65x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Rate of return | 0.51% | 0.99% | 0.99% | 0.67% | 1.15% | 0.85% | 0.85% |
| EPS 2 | 4.82 | 3.7 | 0.95 | 2.88 | -4.03 | 2.174 | 4.69 |
| Distribution rate | 4.98% | 6.49% | 25.3% | 8.33% | -5.96% | 11% | 5.12% |
| Net sales 1 | 92.82 | 99.44 | 80.14 | 92.03 | 118.4 | 146.9 | 171.3 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 56.53 | 47.17 | 31.49 | 44.61 | 59.68 | 77.83 | 92.4 |
| Net income 1 | 48.11 | 35.54 | 8.417 | 25.28 | -35.17 | 19.04 | 41.18 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 47.04 | 24.28 | 24.19 | 35.99 | 20.87 | 28.10 | 28.10 |
| Nbr of stocks (in thousands) | 9,854 | 9,240 | 8,644 | 8,668 | 8,706 | 8,717 | - |
| Announcement Date | 1/19/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/29/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.93x | - | - | 0.85% | 245M | |
| 14.78x | - | - | 1.89% | 896B | |
| 13.11x | - | - | 2.01% | 417B | |
| 5.4x | - | - | 5.74% | 351B | |
| 11.91x | - | - | 4.32% | 332B | |
| 18.28x | - | - | 2.33% | 284B | |
| 5.11x | - | - | 5.96% | 268B | |
| 12.21x | - | - | 2.2% | 262B | |
| 5.5x | - | - | 5.66% | 247B | |
| 16.99x | - | - | 2.27% | 232B | |
| Average | 11.62x | 3.32% | 328.9B | |||
| Weighted average by Cap. | 12.05x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INBK Stock
- Valuation First Internet Bancorp
Select your edition
All financial news and data tailored to specific country editions
